| Revenue | NOK 8,1M | -73% |
| EBITDA | NOK -1,6M | +70% |
| Net profit | NOK -3,9M | +30% |
| Total assets | NOK 75,8M | -3% |
| Equity | NOK 14,4M | +0% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 253 | 16 225 | 18 884 | 22 938 | 18 258 | 26 727 | 61 092 | 32 921 | 46 258 | 29 586 | 8 080 |
| Staff expenses | −6 980 | −5 515 | −7 434 | −8 640 | −7 854 | −9 723 | −9 127 | −13 136 | −14 196 | −16 442 | −3 547 |
| EBITDA | −362 | 2 397 | 414 | 1 085 | −1 295 | 705 | −2 919 | 1 560 | 2 877 | −5 426 | −1 627 |
| Depreciation & amort. | −330 | −349 | −438 | −490 | −489 | −533 | −655 | −673 | −665 | −653 | −402 |
| EBIT | −693 | 2 048 | −25 | 595 | −1 784 | 172 | −3 574 | 887 | 2 212 | −6 079 | −2 028 |
| Net financials | −799 | −816 | −590 | −507 | −578 | −629 | −843 | −621 | −744 | −1 069 | −2 948 |
| Profit before tax | −1 492 | 1 232 | −614 | 88 | −2 362 | −457 | −4 417 | 267 | 1 467 | −7 148 | −4 977 |
| Tax | −401 | 283 | −177 | −3 | −563 | −91 | −969 | 48 | 327 | −1 569 | −1 095 |
| Net profit | −1 091 | 948 | −437 | 91 | −1 799 | −366 | −3 448 | 218 | 1 141 | −5 579 | −3 882 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 491 | 43 932 | 47 539 | 48 377 | 55 015 | 60 944 | 59 002 | 58 771 | 69 623 | 78 134 | 75 782 |
| Equity | 12 696 | 13 499 | 13 512 | 13 603 | 13 498 | 13 600 | 13 585 | 13 803 | 14 943 | 14 449 | 14 449 |
| Long-term debt | 8 118 | 7 526 | 19 828 | 18 698 | 18 089 | 15 422 | 4 792 | 3 863 | 3 231 | 2 496 | 2 149 |
| Short-term debt | 19 677 | 22 908 | 14 199 | 16 077 | 23 427 | 31 922 | 40 626 | 41 105 | 51 449 | 61 188 | 59 183 |
| Total debt | 27 795 | 30 434 | 34 027 | 34 774 | 41 517 | 47 344 | 45 417 | 44 968 | 54 680 | 63 685 | 61 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2021 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andr. L. Riis As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Knudsen | Deputy Member | 0 companies |
| Kjetil Nordø | Chief Executive Officer | 0 companies |
| Erlend Hynne | Chief Executive Officer | 0 companies |
| Frithjof Andreas Lilje Riis | Chairman | 0 companies |
| Ingeborg Lilje Riis Amundsen | Board of Directors | 0 companies |
| Leif Inge Bjerkan | Board of Directors | 0 companies |
| Therese Bjørstad Karlsen | Board of Directors | 0 companies |
| Erlend Drilsvik | Board of Directors | 0 companies |