| Revenue | NOK 4,6M | -5% |
| EBITDA | NOK 3,7M | -10% |
| Net profit | NOK 22,3M | +430% |
| Total assets | NOK 7,4M | +23% |
| Equity | NOK 2,7M | +196% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 121 | 19 939 | 18 397 | 17 219 | 8 441 | 8 431 | 7 793 | 5 221 | 5 395 | 5 157 | 5 364 | 6 054 | 5 493 | 4 888 | 4 620 |
| Staff expenses | −0 | −10 889 | −11 565 | −11 194 | −11 309 | −2 147 | −2 170 | −1 683 | −1 580 | −1 369 | −1 115 | −851 | −877 | −969 | −730 | −891 |
| EBITDA | 0 | 5 982 | 6 536 | 4 781 | 3 953 | 3 262 | 2 616 | 2 866 | 3 142 | 3 519 | 3 538 | 4 349 | 4 732 | 4 377 | 4 054 | 3 667 |
| Depreciation & amort. | −0 | −77 | −63 | −57 | −79 | −161 | −120 | −96 | −22 | −2 | −2 | −2 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 5 905 | 6 473 | 4 724 | 3 874 | 3 101 | 2 496 | 2 770 | 3 120 | 3 517 | 3 536 | 4 346 | 4 732 | 4 377 | 4 054 | 3 667 |
| Net financials | 0 | 72 | 1 781 | 182 | 422 | 903 | 2 093 | 18 | 314 | 291 | 961 | 173 | 196 | 108 | 1 063 | 19 513 |
| Profit before tax | 0 | 5 978 | 8 254 | 4 906 | 4 296 | 4 004 | 4 588 | 2 788 | 3 433 | 3 807 | 4 497 | 4 519 | 4 928 | 4 485 | 5 117 | 23 180 |
| Tax | −0 | 1 804 | 1 957 | 1 390 | 1 185 | 946 | 757 | 808 | 847 | 883 | 855 | 1 005 | 1 034 | 968 | 899 | 837 |
| Net profit | 0 | 4 174 | 6 297 | 3 516 | 3 111 | 3 058 | 3 831 | 1 980 | 2 586 | 2 924 | 3 642 | 3 514 | 3 894 | 3 517 | 4 218 | 22 343 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 349 | 20 281 | 19 151 | 13 914 | 12 023 | 12 564 | 5 801 | 4 180 | 5 360 | 6 794 | 7 087 | 2 819 | 5 218 | 6 020 | 7 387 |
| Equity | — | 8 272 | 10 939 | 6 387 | 7 481 | 7 473 | 8 481 | 2 612 | 1 003 | 1 910 | 2 275 | 3 933 | 267 | 599 | 898 | 2 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 80 | 64 | 51 |
| Short-term debt | 0 | 8 076 | 9 339 | 12 764 | 6 433 | 4 550 | 4 083 | 3 190 | 3 177 | 3 449 | 4 509 | 3 154 | 2 452 | 4 539 | 5 058 | 4 675 |
| Total debt | 0 | 8 077 | 9 342 | 12 764 | 6 433 | 4 550 | 4 083 | 3 190 | 3 177 | 3 449 | 4 509 | 3 154 | 2 552 | 4 619 | 5 122 | 4 726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fems As | Company | 90.3% | 90.3% | 2022 |
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 4.1% | 4.1% | 2022 |
| Person | Role here | Other companies |
|---|