| Revenue | NOK 920K | +71% |
| EBITDA | NOK 570K | +127% |
| Net profit | NOK 40K | -89% |
| Total assets | NOK 48,4M | +2% |
| Equity | NOK 10,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 228 | 3 305 | 2 592 | 697 | 348 | 146 | 3 340 | 90 | 150 | 82 | 0 | 0 | 20 | 11 959 | 539 | 538 | 920 |
| Staff expenses | −1 227 | −1 052 | −908 | −268 | −591 | −361 | −814 | −552 | −812 | −548 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 683 | 238 | −163 | −470 | −715 | −973 | 2 132 | −788 | −812 | −729 | −16 | −7 | 18 | 768 | 264 | 251 | 570 |
| Depreciation & amort. | −504 | −402 | −367 | −86 | −12 | −267 | −53 | −7 | −11 | −9 | −5 | −44 | −123 | −324 | −286 | −298 | −318 |
| EBIT | 2 180 | −164 | −530 | −557 | −727 | −1 240 | 2 079 | −795 | −824 | −738 | −21 | −51 | −105 | 444 | −22 | −47 | 252 |
| Net financials | 35 | 16 | 0 | 9 | 0 | −4 | 47 | 31 | 6 | 2 | 2 | 0 | 0 | 10 | 1 416 | 430 | −103 |
| Profit before tax | 2 214 | −148 | −530 | −548 | −726 | −1 244 | 2 127 | −764 | −817 | −735 | −19 | −50 | −105 | 454 | 1 394 | 384 | 149 |
| Tax | 627 | −41 | −92 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 109 |
| Net profit | 1 587 | −108 | −437 | −548 | −726 | −1 244 | 2 127 | −764 | −817 | −735 | −19 | −50 | −105 | 454 | 1 394 | 377 | 40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 892 | 9 953 | 8 655 | 7 792 | 7 021 | 5 615 | 3 695 | 2 855 | 1 610 | 2 473 | 2 328 | 7 877 | 7 874 | 41 954 | 44 485 | 47 210 | 48 385 |
| Equity | 5 150 | 5 043 | 4 355 | 3 807 | 2 781 | 1 537 | 3 539 | 2 474 | 1 507 | 772 | 753 | 702 | 597 | 2 772 | 9 903 | 10 254 | 10 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 850 | 3 850 | 0 | 0 | 0 | 1 590 | 1 533 | 7 174 | 7 267 | 35 964 | 32 022 | 34 469 | 35 793 |
| Short-term debt | 2 803 | 968 | 449 | 135 | 390 | 228 | 156 | 381 | 103 | 112 | 42 | 0 | 10 | 3 218 | 2 560 | 2 488 | 2 298 |
| Total debt | 6 742 | 4 910 | 4 299 | 3 985 | 4 240 | 4 078 | 156 | 381 | 103 | 1 702 | 1 575 | 7 175 | 7 277 | 39 182 | 34 582 | 36 956 | 38 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ttc Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Johnsen Urbanski | Chief Executive Officer | 0 companies |
| Richard Urbanski | Chairman | 0 companies |
| Anders Løkke | Board of Directors | 0 companies |