| Revenue | NOK 7,1M | +1820% |
| EBITDA | NOK 6,9M | +5486% |
| Net profit | NOK 5,5M | +3830% |
| Total assets | NOK 4,2M | +343% |
| Equity | NOK 2,6M | +313% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 798 | 663 | 778 | 845 | 610 | 561 | 605 | 645 | 661 | 656 | 760 | 322 | 368 | 7 059 |
| Staff expenses | −209 | −89 | −55 | −102 | −95 | −99 | −98 | −38 | −3 | −3 | −3 | −10 | −0 | −0 |
| EBITDA | 176 | 107 | 153 | 177 | 69 | 147 | 194 | 186 | 257 | 307 | 432 | 193 | −129 | 6 928 |
| Depreciation & amort. | −58 | −45 | −48 | 1 | 46 | 49 | −9 | −32 | −30 | −28 | −35 | −35 | −35 | −0 |
| EBIT | 118 | 61 | 105 | 178 | 115 | 195 | 185 | 153 | 227 | 278 | 397 | 158 | −164 | 6 928 |
| Net financials | −13 | −9 | −7 | −14 | 7 | 8 | 8 | 8 | 7 | 6 | 6 | 4 | 4 | 35 |
| Profit before tax | 105 | 52 | 98 | 164 | 122 | 203 | 193 | 162 | 234 | 284 | 402 | 162 | −160 | 6 963 |
| Tax | −0 | −0 | −0 | 38 | 46 | 50 | 45 | 36 | 52 | 63 | 89 | 35 | −13 | 1 512 |
| Net profit | 105 | 52 | 98 | 126 | 76 | 154 | 148 | 125 | 182 | 222 | 313 | 127 | −146 | 5 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 643 | 1 624 | 1 607 | 1 229 | 1 278 | 1 466 | 1 523 | 1 625 | 1 526 | 1 759 | 1 476 | 854 | 942 | 4 173 |
| Equity | 913 | 965 | 988 | 1 114 | 1 190 | 1 343 | 1 416 | 1 542 | 1 424 | 1 046 | 659 | 786 | 640 | 2 644 |
| Long-term debt | 635 | 570 | 501 | 0 | 13 | 13 | 18 | 18 | 18 | 18 | 16 | 13 | 300 | 0 |
| Short-term debt | 94 | 89 | 118 | 115 | 75 | 109 | 89 | 66 | 84 | 695 | 802 | 55 | 2 | 329 |
| Total debt | 730 | 659 | 619 | 115 | 88 | 122 | 106 | 83 | 102 | 713 | 818 | 68 | 302 | 1 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Deputy Member | Deputy Member | 2023 | — | — |
LI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rakkestad Containerservice As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Isebakke | Deputy Member | 0 companies |
| Linda Isebakke Lyse | Deputy Member | 0 companies |
| Ole-Johnny Isebakke | Chairman | 0 companies |
| Bjørn Arild Isebakke | Chairman | 0 companies |