| Revenue | NOK 31,7M | +2% |
| EBITDA | NOK 1,2M | -37% |
| Net profit | NOK 35K | -95% |
| Total assets | NOK 22,9M | +9% |
| Equity | NOK 5,3M | -5% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13 265 | 12 247 | 8 469 | 11 700 | 16 293 | 22 847 | 23 431 | 22 517 | 24 361 | 22 438 | 25 234 | 26 330 | 31 622 | 36 637 | 31 652 | 31 129 | 31 734 |
| Staff expenses | −0 | −0 | −2 514 | −2 608 | −2 214 | −2 441 | −3 162 | −3 363 | −3 265 | −3 030 | −3 531 | −3 572 | −4 104 | −4 143 | −5 181 | −5 396 | −5 565 | −5 708 | −6 132 |
| EBITDA | 0 | 0 | 508 | 539 | 480 | 289 | 548 | 1 769 | 2 236 | 2 478 | 2 120 | 2 187 | 1 401 | 1 161 | 1 756 | 2 934 | 1 757 | 1 926 | 1 214 |
| Depreciation & amort. | −0 | −0 | −176 | −163 | −163 | −161 | −170 | −203 | −294 | −432 | −433 | −487 | −866 | −325 | −229 | −584 | −673 | −683 | −865 |
| EBIT | 0 | 0 | 332 | 376 | 317 | 128 | 378 | 1 566 | 1 942 | 2 046 | 1 687 | 1 700 | 535 | 836 | 1 527 | 2 351 | 1 085 | 1 243 | 349 |
| Net financials | 0 | 0 | −159 | −139 | −108 | −79 | −72 | −67 | −91 | −74 | −204 | −397 | −499 | −23 | −20 | −212 | −474 | −311 | −303 |
| Profit before tax | 0 | 0 | 173 | 237 | 209 | 49 | 306 | 1 499 | 1 852 | 1 972 | 1 483 | 1 303 | 37 | 812 | 1 506 | 2 139 | 611 | 931 | 45 |
| Tax | −0 | −0 | 50 | 67 | 60 | 15 | 93 | 406 | 505 | 500 | 363 | 303 | 8 | 180 | 332 | 471 | 135 | 205 | 10 |
| Net profit | 0 | 0 | 123 | 170 | 149 | 33 | 213 | 1 092 | 1 347 | 1 472 | 1 120 | 1 000 | 29 | 633 | 1 174 | 1 668 | 476 | 727 | 35 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 6 354 | 6 232 | 5 276 | 4 914 | 6 459 | 8 363 | 8 810 | 9 199 | 19 332 | 18 762 | 19 943 | 9 239 | 18 748 | 24 544 | 17 904 | 20 947 | 22 934 |
| Equity | — | — | 1 539 | 1 559 | 1 568 | 1 601 | 1 515 | 846 | 1 641 | 2 581 | 3 671 | 4 640 | 4 668 | 2 443 | 3 546 | 4 529 | 4 819 | 5 545 | 5 295 |
| Long-term debt | 0 | 0 | 2 193 | 1 843 | 1 468 | 1 070 | 1 331 | 938 | 2 116 | 1 583 | 1 026 | 8 771 | 9 298 | 0 | 0 | 1 850 | 1 650 | 1 450 | 1 250 |
| Short-term debt | 0 | 0 | 2 622 | 2 830 | 2 239 | 2 242 | 3 614 | 6 578 | 5 053 | 5 035 | 14 636 | 5 351 | 5 977 | 6 797 | 15 202 | 18 165 | 11 436 | 13 952 | 16 389 |
| Total debt | 0 | 0 | 4 815 | 4 673 | 3 708 | 3 312 | 4 945 | 7 517 | 7 169 | 6 618 | 15 662 | 14 122 | 15 274 | 6 797 | 15 202 | 20 015 | 13 086 | 15 402 | 17 639 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Åsulv Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Åsulv Andersen | Chairman | 0 companies |