| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | +3% |
| Net profit | NOK 4,9M | +1153% |
| Total assets | NOK 19,3M | +29% |
| Equity | NOK 14,2M | +53% |
| Employees | 1 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 766 | 0 | 0 | 23 052 | 18 448 | 17 877 | 11 306 | 16 079 | 19 339 | 853 | 0 | 0 | 0 | 0 |
| Staff expenses | −12 554 | −0 | −0 | −4 580 | −1 572 | −881 | −206 | −710 | −807 | −839 | −866 | −983 | −986 | −989 |
| EBITDA | 7 716 | 0 | 0 | −5 944 | 20 775 | 11 470 | 10 563 | 14 222 | 13 781 | −1 378 | −1 502 | −1 263 | −1 541 | −1 489 |
| Depreciation & amort. | −39 216 | −0 | −0 | −12 920 | −11 212 | −10 929 | −8 083 | −3 272 | −9 298 | −283 | −0 | −0 | −0 | −0 |
| EBIT | −31 501 | 0 | 0 | −18 864 | 9 563 | 541 | 2 480 | 10 950 | 4 483 | −1 661 | −1 502 | −1 263 | −1 541 | −1 489 |
| Net financials | −13 160 | 0 | 0 | 1 436 | −15 249 | 3 596 | 10 852 | −6 581 | 3 055 | −481 | 14 333 | 41 453 | 1 078 | 6 368 |
| Profit before tax | −44 661 | 0 | 0 | −17 428 | −5 686 | 4 137 | 13 332 | 4 368 | 7 537 | −2 142 | 12 831 | 40 190 | −463 | 4 879 |
| Tax | 226 | −0 | −0 | −0 | 20 000 | −0 | −0 | −0 | 21 319 | −0 | −0 | 16 483 | −0 | −0 |
| Net profit | −44 887 | 0 | 0 | −17 428 | −25 686 | 4 137 | 13 332 | 4 368 | −13 782 | −2 142 | 12 831 | 23 706 | −463 | 4 879 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 053 | — | — | 220 894 | 188 440 | 169 973 | 151 533 | 383 303 | 336 202 | 255 526 | 170 121 | 65 011 | 14 954 | 19 297 |
| Equity | 23 891 | — | — | 141 378 | 115 693 | 119 830 | 133 162 | 137 850 | 90 485 | 88 342 | 101 173 | 64 880 | 9 281 | 14 160 |
| Long-term debt | 569 340 | 0 | 0 | 75 995 | 68 493 | 46 346 | 17 071 | 205 000 | 194 845 | 116 409 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 124 | 0 | 0 | 3 520 | 4 254 | 3 796 | 1 299 | 40 453 | 50 871 | 50 775 | 68 947 | 131 | 5 673 | 5 137 |
| Total debt | 583 464 | 0 | 0 | 79 515 | 72 747 | 50 142 | 18 370 | 245 453 | 245 717 | 167 184 | 68 947 | 131 | 5 673 | 5 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gezina As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bredo Larsen | Chief Executive Officer | 0 companies |
| Ina Brøvig | Board of Directors | 0 companies |
| Thea Brøvig | Chairman | 0 companies |
| Mikkel Andreas Ektvedt | Board of Directors | 0 companies |