| Revenue | NOK 23,7M | -1% |
| EBITDA | NOK 134K | -78% |
| Net profit | NOK 378K | +23% |
| Total assets | NOK 12,5M | +43% |
| Equity | NOK 2,4M | +19% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 037 | 21 672 | 23 532 | 23 893 | 23 659 |
| Staff expenses | −8 581 | −9 124 | −10 236 | −9 727 | −9 863 |
| EBITDA | 499 | 1 657 | −326 | 607 | 134 |
| Depreciation & amort. | −125 | −405 | −492 | −290 | −121 |
| EBIT | 374 | 1 253 | −818 | 317 | 13 |
| Net financials | 1 | −4 | −7 | −10 | 365 |
| Profit before tax | 376 | 1 248 | −825 | 307 | 378 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 376 | 1 248 | −825 | 307 | 378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 907 | 6 874 | 5 715 | 8 727 | 12 456 |
| Equity | 1 246 | 2 494 | 1 670 | 1 976 | 2 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 594 | 4 313 | 3 978 | 6 684 | 10 101 |
| Total debt | 3 594 | 4 313 | 3 978 | 6 684 | 10 101 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JK Chief Executive Officer | Chief Executive Officer | 2022 |
NJ Deputy Member | Deputy Member | 2024 |
AG Deputy Member | Deputy Member | 2026 |
SJ Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
TS Deputy Member | Deputy Member | 2022 – 2023 |
AM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
MS Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Knudsen | Chief Executive Officer | 0 companies |
| Thine Sletbakk Bugge | Deputy Member | 0 companies |
| Nikhil Joseph Vettukattil | Deputy Member | 0 companies |
| Arivajagane Gautier | Deputy Member | 0 companies |
| Anne-Cecile Maria Sibue | Chief Executive Officer | 0 companies |
| Sigurd Johan Heide | Deputy Member | 0 companies |
| Magnus Salte | Chief Executive Officer | 0 companies |
| Morten Pettersen | Board of Directors | 0 companies |
| Jette Fugelsnes Christensen | Board of Directors | 0 companies |
| Karmen Lara Seidman | Board of Directors | 0 companies |
| Espen Ransedokken Røyseland | Board of Directors | 0 companies |
| Susanne Næss Nielsen | Board of Directors | 0 companies |
| Ine Therese Berg | Board of Directors | 0 companies |
| Knut Even Lindsjørn | Board of Directors | 0 companies |
| Susanne Kristine Bjørneboe | Chairman | 0 companies |
| Mah-Rukh Ali | Board of Directors | 0 companies |
| Per Platou Selvig | Board of Directors | 0 companies |
| Anette Trettebergstuen | Board of Directors | 0 companies |
| Emnet Gaim Kebreab | Chairman | 0 companies |
| Kjell Susegg Moberg | Board of Directors | 0 companies |
| Huy Vo Le | Board of Directors | 0 companies |