| Revenue | NOK 0 | — |
| EBITDA | NOK -96K | -84% |
| Net profit | NOK 5,4M | +15056% |
| Total assets | NOK 7,4M | +263% |
| Equity | NOK 7,4M | +265% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 421 | 300 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −93 582 | −122 079 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 132 | 6 085 | −79 | −39 | −61 | −74 | −45 | −20 | −67 | −32 | −59 | −34 | −47 | −47 | −53 | −53 | −96 |
| Depreciation & amort. | −103 | −168 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 029 | 5 917 | −79 | −39 | −61 | −74 | −45 | −20 | −67 | −32 | −59 | −34 | −47 | −47 | −53 | −53 | −96 |
| Net financials | −350 | −447 | 320 | 2 542 | 5 039 | 3 528 | 114 | 514 | 2 010 | 500 | 500 | 2 000 | 2 000 | 3 000 | 4 000 | 17 | 5 459 |
| Profit before tax | 7 679 | 5 470 | 242 | 2 503 | 4 978 | 3 454 | 69 | 493 | 1 943 | 468 | 441 | 1 966 | 1 953 | 2 954 | 3 947 | −36 | 5 362 |
| Tax | 1 761 | 1 288 | 49 | 409 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 918 | 4 182 | 192 | 2 094 | 4 978 | 3 454 | 69 | 493 | 1 943 | 468 | 441 | 1 966 | 1 953 | 2 954 | 3 947 | −36 | 5 362 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 535 | 80 450 | 601 | 3 020 | 5 383 | 4 875 | 923 | 900 | 2 349 | 810 | 764 | 2 218 | 2 171 | 3 124 | 4 072 | 2 051 | 7 438 |
| Equity | 17 258 | 22 268 | 311 | 405 | 1 383 | 838 | 407 | 400 | 342 | 310 | 251 | 218 | 171 | 124 | 4 072 | 2 026 | 7 388 |
| Long-term debt | 6 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 271 | 58 131 | 290 | 2 615 | 4 000 | 4 037 | 516 | 500 | 2 006 | 500 | 513 | 2 000 | 2 000 | 3 000 | 0 | 25 | 50 |
| Total debt | 57 277 | 58 182 | 290 | 2 615 | 4 000 | 4 037 | 516 | 500 | 2 006 | 500 | 513 | 2 000 | 2 000 | 3 000 | 0 | 25 | 50 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Boye Riis | Chairman | 0 companies |
| Håkon Ulltveit-Moe | Chairman | 0 companies |