| Revenue | NOK 47M | +32% |
| EBITDA | NOK -1,1M | +21% |
| Net profit | NOK 5,1M | +85% |
| Total assets | NOK 22,1M | +3% |
| Equity | NOK 14,6M | +54% |
| Employees | 18 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 104 | 238 026 | 245 808 | 332 854 | 423 678 | 381 303 | 209 177 | 111 895 | 72 037 | 49 934 | 55 693 | 65 227 | 65 568 | 45 373 | 35 724 | 47 011 |
| Staff expenses | −47 836 | −49 906 | −49 201 | −69 183 | −103 318 | −106 973 | −66 680 | −44 996 | −29 981 | −26 358 | −21 166 | −16 992 | −17 461 | −12 195 | −15 363 | −19 690 |
| EBITDA | 3 966 | 3 132 | 2 224 | 5 473 | 6 727 | 2 850 | −4 781 | −5 075 | −347 | −4 051 | −1 820 | 929 | 3 606 | −1 363 | −1 412 | −1 115 |
| Depreciation & amort. | −87 | −143 | −123 | −0 | −289 | −298 | −217 | −183 | −188 | −123 | −142 | −94 | −219 | −478 | −577 | −531 |
| EBIT | 3 879 | 2 989 | 2 101 | 5 473 | 6 438 | 2 552 | −4 999 | −5 258 | −534 | −4 174 | −1 962 | 835 | 3 387 | −1 841 | −1 989 | −1 646 |
| Net financials | −606 | −416 | −97 | −133 | 4 371 | 6 652 | 4 152 | −8 939 | 1 356 | 1 800 | 1 858 | 3 569 | 3 772 | 3 153 | 4 743 | 6 754 |
| Profit before tax | 3 273 | 2 573 | 2 004 | 5 340 | 10 809 | 9 204 | −847 | −14 197 | 821 | −2 374 | −104 | 4 404 | 7 159 | 1 312 | 2 754 | 5 108 |
| Tax | 936 | 775 | 592 | 1 518 | 1 965 | 1 389 | −885 | −1 645 | 301 | −0 | 2 301 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 337 | 1 799 | 1 411 | 3 822 | 8 844 | 7 815 | 38 | −12 552 | 520 | −2 374 | −2 405 | 4 404 | 7 159 | 1 312 | 2 754 | 5 108 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 883 | 59 121 | 69 499 | 87 654 | 115 467 | 84 631 | 55 220 | 36 523 | 29 652 | 21 616 | 18 765 | 19 742 | 23 237 | 23 425 | 21 458 | 22 078 |
| Equity | 10 168 | 11 967 | 13 148 | 15 869 | 20 762 | 25 127 | 25 290 | 12 235 | 10 803 | 7 965 | 5 060 | 7 251 | 12 425 | 10 766 | 9 520 | 14 628 |
| Long-term debt | 10 | 0 | 0 | 0 | 313 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 705 | 47 153 | 56 351 | 71 785 | 94 392 | 59 291 | 29 930 | 24 288 | 18 849 | 13 651 | 13 705 | 12 491 | 10 812 | 12 659 | 11 938 | 7 450 |
| Total debt | 44 715 | 47 153 | 56 351 | 71 786 | 94 705 | 59 504 | 29 930 | 24 288 | 18 849 | 13 651 | 13 705 | 12 491 | 10 812 | 12 659 | 11 938 | 7 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nova Group As | Company | 50.0% | 50.0% | 2024 |
San Miguel Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Riis | Chief Executive Officer | 0 companies |
| Håkon Ulltveit-Moe | Chairman | 0 companies |