| Revenue | NOK 66,9M | +34% |
| EBITDA | NOK -71,4M | +3% |
| Net profit | NOK -35,8M | +30% |
| Total assets | NOK 8,5B | +19% |
| Equity | NOK 1,2B | +9% |
| Employees | 70 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 060 | 926 | 128 | 192 | 174 | 193 | 177 | 179 | 177 | 3 194 | 73 | 0 | 51 945 | 43 464 | 49 802 | 66 889 |
| Staff expenses | −0 | −0 | −17 142 | −19 638 | −16 801 | −20 311 | −22 098 | −25 172 | −25 160 | −24 504 | −26 284 | −26 946 | −28 917 | −35 585 | −42 327 | −48 201 | −59 084 | −77 886 |
| EBITDA | 0 | 0 | −43 672 | −45 467 | −43 833 | −47 975 | −52 418 | −59 211 | −62 908 | −66 589 | −67 246 | −66 457 | −70 852 | −91 915 | −33 759 | −56 879 | −73 502 | −71 359 |
| Depreciation & amort. | −0 | −0 | −1 370 | −1 233 | −1 393 | −1 091 | −1 141 | −1 420 | −1 744 | −1 607 | −1 689 | −2 233 | −1 943 | −2 365 | −4 490 | −5 171 | −5 083 | −6 143 |
| EBIT | 0 | 0 | −45 042 | −46 700 | −45 226 | −49 066 | −53 559 | −60 631 | −64 652 | −68 196 | −68 935 | −68 690 | −72 795 | −94 280 | −38 249 | −62 050 | −78 585 | −77 502 |
| Net financials | 0 | 0 | −5 757 | −1 673 | −3 | −13 343 | −16 789 | −20 684 | −3 786 | −4 117 | −4 288 | −4 272 | −4 159 | −3 969 | 4 126 | 13 249 | 27 578 | 41 734 |
| Profit before tax | 0 | 0 | −50 799 | −48 373 | −45 229 | −62 409 | −70 348 | −81 315 | −68 438 | −72 313 | −73 223 | −72 962 | −76 954 | −98 249 | −34 123 | −48 801 | −51 007 | −35 768 |
| Tax | −0 | −0 | −8 375 | −8 709 | −7 553 | −9 426 | −10 454 | −11 343 | −12 392 | −15 726 | −15 994 | −19 296 | −22 463 | −16 008 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −42 424 | −39 664 | −37 676 | −52 983 | −59 894 | −69 972 | −56 046 | −56 587 | −57 229 | −53 666 | −54 491 | −82 241 | −34 123 | −48 801 | −51 007 | −35 768 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 098 440 | 3 551 165 | 3 652 090 | 3 899 645 | 4 135 072 | 4 552 765 | 4 789 630 | 5 006 395 | 5 021 368 | 5 083 911 | 5 437 950 | 6 209 680 | 6 417 315 | 6 743 721 | 7 117 684 | 8 467 068 |
| Equity | — | — | 298 182 | 324 365 | 342 981 | 365 487 | 392 478 | 428 934 | 447 245 | 503 590 | 557 085 | 621 858 | 695 824 | 808 215 | 893 353 | 1 020 963 | 1 127 204 | 1 229 995 |
| Long-term debt | 0 | 0 | −8 781 | −3 620 | −3 410 | −3 882 | −4 285 | −4 805 | −24 919 | −22 170 | −16 481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 2 808 807 | 3 223 180 | 3 305 699 | 3 530 276 | 3 738 309 | 4 119 026 | 4 317 465 | 4 480 635 | 4 447 802 | 4 462 053 | 4 742 128 | 5 401 465 | 5 523 963 | 5 722 758 | 5 990 481 | 7 237 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Deputy Member | Deputy Member | 2025 | — | — |
HM Deputy Member | Deputy Member | 2021 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BA Deputy Member | Deputy Member | 2022 | — | — |
HM Deputy Member | Deputy Member | 2021 | — | — |
AW Deputy Member | Deputy Member | 2025 | — | — |
JT Deputy Member | Deputy Member | 2022 | — | — |
TH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ine Charlotte Haustreis | Deputy Member | 0 companies |
| Hanna Marit Harildstad Fredriksen | Deputy Member | 0 companies |
| Torleif Lilløy | Chief Executive Officer | 0 companies |
| Bjørg Anne Helgedagsrud Hill | Deputy Member | 0 companies |
| Hans Marius Krogsrud | Deputy Member | 0 companies |
| Anders Wangen | Deputy Member | 0 companies |
| Jane Torgersen | Deputy Member | 0 companies |
| Terje Harstad | Deputy Member | 0 companies |
| Petter Nybakk | Board of Directors | 0 companies |
| Hege Solem Markussen Mangset | Board of Directors | 0 companies |
| Odd Rune Andersen | Chairman | 0 companies |
| Torunn Augdal Granli | Board of Directors | 0 companies |
| Jan Fredrik Nord | Board of Directors | 0 companies |
| Kari Lagertha Gjelsnes | Board of Directors | 0 companies |
| Stine Bolstad Lilleseth | Deputy Chairman | 0 companies |
| Vigdis Olausson Mellem | Board of Directors | 0 companies |
| Lars Petter Musiol | Board of Directors | 0 companies |
| Øyvind Rudshaug | Board of Directors | 0 companies |
| Karl Erik Rimfeldt | Chairman | 0 companies |