| Revenue | NOK 100,9M | +11% |
| EBITDA | NOK -100,4M | -8% |
| Net profit | NOK -25,1M | +63% |
| Total assets | NOK 19B | +8% |
| Equity | NOK 2,6B | +11% |
| Employees | 94 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 106 020 | 103 110 | 90 851 | 100 944 |
| Staff expenses | −67 516 | −88 393 | −83 998 | −97 765 | −109 374 |
| EBITDA | −136 521 | −54 075 | −79 720 | −92 819 | −100 354 |
| Depreciation & amort. | −14 512 | −14 771 | −12 986 | −11 818 | −11 814 |
| EBIT | −151 033 | −68 846 | −92 706 | −104 637 | −112 168 |
| Net financials | −16 471 | 20 108 | 16 443 | 37 603 | 87 113 |
| Profit before tax | −167 504 | −48 738 | −76 263 | −67 034 | −25 055 |
| Tax | −48 915 | −0 | −0 | −0 | −0 |
| Net profit | −118 589 | −48 738 | −76 263 | −67 034 | −25 055 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 14 614 502 | 15 310 512 | 16 495 052 | 17 575 421 | 19 041 740 |
| Equity | 1 855 585 | 1 974 071 | 2 086 231 | 2 364 595 | 2 624 326 |
| Long-term debt | −4 011 | −11 096 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 12 754 906 | 13 325 347 | 14 408 821 | 15 210 826 | 16 417 414 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AL Deputy Member | Deputy Member | 2024 |
EE Deputy Member | Deputy Member | 2022 |
TB Deputy Member | Deputy Member | 2022 |
ØH Deputy Member | Deputy Member | 2022 |
RE Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.55% | 24.55% | 2023 | |
| Company | 4.97% | 4.97% | 2023 | |
| Company | 4.87% | 4.87% | 2023 | |
| Company | 4.37% | 4.37% | 2023 | |
| Company | 4.01% | 4.01% | 2023 | |
| Company | 3.57% | 3.57% | 2023 | |
| Company | 2.21% | 2.21% | 2023 | |
| Company | 1.96% | 1.96% | 2023 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.31% | 1.31% | 2023 | |
| Individual | 1.29% | 1.29% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lydia Domaas | Deputy Member | 0 companies |
| Erik Engelberg Evensen | Deputy Member | 0 companies |
| Tove Beate Skjolddal Karlsen | Deputy Member | 0 companies |
| Øivind Hansebråten | Deputy Member | 0 companies |
| Rolf Endre Delingsrud | Chief Executive Officer | 0 companies |
| Anne Jacobsen Onsrud | Board of Directors | 0 companies |
| Erland Opsahl | Board of Directors | 0 companies |
| Hilde Elisabeth Inngjerdingen | Board of Directors | 0 companies |
| Lise Anette Marken Aasterud | Board of Directors | 0 companies |
| Nina Dyste | Board of Directors | 0 companies |
| Audun Blegen | Board of Directors | 0 companies |
| Øystein Løvbakke | Board of Directors | 0 companies |
| Britt Inga Thirud-Gjerde | Board of Directors | 0 companies |
| Steinar Nordengen | Deputy Chairman | 0 companies |
| Geir Stenseth | Chairman | 0 companies |