| Revenue | NOK 14,7M | +16% |
| EBITDA | NOK -31K | +91% |
| Net profit | NOK -144K | +70% |
| Total assets | NOK 7,9M | +28% |
| Equity | NOK 4M | -3% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 849 | 9 804 | 13 187 | 12 697 | 14 668 |
| Staff expenses | −5 531 | −7 222 | −7 293 | −8 719 | −10 326 |
| EBITDA | 11 | −12 | 1 265 | −363 | −31 |
| Depreciation & amort. | −68 | −68 | −134 | −93 | −69 |
| EBIT | −57 | −80 | 1 130 | −456 | −101 |
| Net financials | 70 | 60 | −3 | −19 | −43 |
| Profit before tax | 12 | −20 | 1 127 | −474 | −144 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | −20 | 1 127 | −474 | −144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 726 | 6 956 | 6 835 | 6 191 | 7 937 |
| Equity | 3 395 | 3 475 | 4 602 | 4 128 | 3 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 331 | 3 481 | 2 232 | 2 063 | 3 952 |
| Total debt | 1 331 | 3 481 | 2 232 | 2 063 | 3 952 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IS Chief Executive Officer | Chief Executive Officer | 2025 |
KB Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.15% | 12.15% | 2024 | |
| Company | 12.05% | 12.05% | 2024 | |
| Company | 12.05% | 12.05% | 2024 | |
| Company | 10.02% | 10.02% | 2024 | |
| Company | 9.91% | 9.91% | 2024 | |
| Company | 9.91% | 9.91% | 2024 | |
| Company | 9.91% | 9.91% | 2024 | |
| Company | 9.91% | 9.91% | 2023 | |
| Company | 9.91% | 9.91% | 2024 | |
| Company | 9.81% | 9.81% | 2024 | |
| Company | 2.67% | 2.67% | 2024 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Marius Hoel Schjerpen | Chief Executive Officer | 0 companies |
| Ingunn Sofie Rønningen Kleven | Chief Executive Officer | 0 companies |
| Kristine Bratrud Rudberg | Deputy Member | 0 companies |
| Tina Lihaug Selbæk | Board of Directors | 0 companies |
| Idun Kristine Fridtun | Board of Directors | 0 companies |
| Trond Skjellerud | Board of Directors | 0 companies |
| Christopher Mullens Braathen | Board of Directors | 0 companies |
| Kari Broberg | Chairman | 0 companies |
| Karin Øyaas | Board of Directors | 0 companies |
| Anne Bjertnæs | Board of Directors | 0 companies |
| Svein Håvar Korshavn | Board of Directors | 0 companies |
| Ole Gunerius Farmen | Board of Directors | 0 companies |
| Tonje Bergum Jahr | Board of Directors | 0 companies |
| Morten Dyrud | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Torunn Aass Taralrud | Chairman | 0 companies |
| Eirik Bådsvik Hamre Korsen | Board of Directors | 0 companies |
| Tor Henning Molstad | Chairman | 0 companies |
| Silje Helene Aschehoug | Board of Directors | 0 companies |
| Vegard Sande | Board of Directors | 0 companies |
| Stian Nilsen Olafsen | Board of Directors | 0 companies |