| Revenue | NOK 26,2M | -12% |
| EBITDA | NOK -43,6M | -53% |
| Net profit | NOK -35,5M | -44% |
| Total assets | NOK 4,7B | +9% |
| Equity | NOK 619,1M | +10% |
| Employees | 38 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 228 | 306 | 25 677 | 29 590 | 26 180 |
| Staff expenses | −17 042 | −20 041 | −26 362 | −28 380 | −33 429 |
| EBITDA | −40 149 | −43 604 | −27 476 | −28 409 | −43 573 |
| Depreciation & amort. | −2 816 | −2 533 | −0 | −0 | −2 574 |
| EBIT | −42 965 | −46 137 | −27 476 | −28 409 | −46 147 |
| Net financials | −3 742 | −5 375 | 6 014 | 3 732 | 10 646 |
| Profit before tax | −46 707 | −51 512 | −21 462 | −24 677 | −35 501 |
| Tax | −8 078 | −9 202 | −0 | −0 | −0 |
| Net profit | −38 629 | −42 310 | −21 462 | −24 677 | −35 501 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 369 830 | 3 727 325 | 4 062 755 | 4 333 324 | 4 706 488 |
| Equity | 359 285 | 430 107 | 530 667 | 562 777 | 619 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3 010 545 | 3 297 218 | 3 532 089 | 3 770 547 | 4 087 351 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JK Deputy Member | Deputy Member | 2022 |
BG Chief Executive Officer | Chief Executive Officer | 2003 |
TL Deputy Member | Deputy Member | 2022 |
MG Deputy Member | Deputy Member | 2022 |
RL Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5.62% | 5.62% | 2023 | |
| Individual | 4.07% | 4.07% | 2023 | |
| Individual | 3.98% | 3.98% | 2023 | |
| Company | 3.98% | 3.98% | 2023 | |
| Company | 3.43% | 3.43% | 2023 | |
| Individual | 2.73% | 2.73% | 2023 | |
| Individual | 2.45% | 2.45% | 2023 | |
| Individual | 2.33% | 2.33% | 2022 | |
| Individual | 2.33% | 2.33% | 2023 | |
| Company | 1.77% | 1.77% | 2023 | |
| Company | 1.77% | 1.77% | 2023 | |
| Company | 1.7% | 1.7% | 2023 | |
| Individual | 1.68% | 1.68% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Company | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Individual | 1.23% | 1.23% | 2023 | |
| Company | 1.23% | 1.23% | 2023 | |
| Individual | 1.18% | 1.18% | 2023 | |
| Individual | 1.18% | 1.18% | 2023 | |
| Individual | 1.18% | 1.18% | 2023 | |
| Individual | 1.15% | 1.15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janett Kolstad | Deputy Member | 0 companies |
| Børre Grovan | Chief Executive Officer | 0 companies |
| Terje Lunde Gallis | Deputy Member | 0 companies |
| Mona Gran Sukke | Deputy Member | 0 companies |
| Richard Larsen | Deputy Member | 0 companies |
| John Arve Knippen | Deputy Chairman | 0 companies |
| Ingrid Knotten Haugberg | Chairman | 0 companies |
| Espen Skjerven | Board of Directors | 0 companies |
| Jon Henrik Grindlia | Board of Directors | 0 companies |
| John Henry Bråvold | Board of Directors | 0 companies |
| John Petter Kjæraas | Board of Directors | 0 companies |
| Linn Therese Bekken | Board of Directors | 0 companies |