| Revenue | NOK 134,9M | +114% |
| EBITDA | NOK -188,8M | -80% |
| Net profit | NOK -45,7M | -2% |
| Total assets | NOK 26,9B | +104% |
| Equity | NOK 3,7B | +98% |
| Employees | 149 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 459 | 67 666 | 58 202 | 63 110 | 134 924 |
| Staff expenses | −45 854 | −63 421 | −71 104 | −74 897 | −166 276 |
| EBITDA | −108 045 | −57 507 | −93 289 | −104 769 | −188 831 |
| Depreciation & amort. | −6 921 | −9 028 | −10 005 | −10 610 | −16 868 |
| EBIT | −114 966 | −66 535 | −103 294 | −115 379 | −205 699 |
| Net financials | −10 585 | 16 277 | 39 536 | 70 522 | 159 976 |
| Profit before tax | −125 551 | −50 258 | −63 758 | −44 857 | −45 723 |
| Tax | −17 312 | −0 | −0 | −0 | −0 |
| Net profit | −108 239 | −50 258 | −63 758 | −44 857 | −45 723 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 782 165 | 12 561 522 | 12 532 376 | 13 231 312 | 26 940 120 |
| Equity | 1 320 341 | 1 428 022 | 1 728 308 | 1 858 581 | 3 684 874 |
| Long-term debt | −1 930 | −1 895 | −1 858 | −1 775 | −4 317 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 10 459 894 | 11 131 605 | 10 802 210 | 11 370 956 | 23 250 929 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2017 |
AS Deputy Member | Deputy Member | 2026 |
| Former (3) | ||
LR Deputy Member | Deputy Member | 2022 – 2024 |
KA Deputy Member | Deputy Member | 2022 – 2024 |
HB Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.74% | 30.74% | 2024 | |
| Company | 29.54% | 29.54% | 2024 | |
| Company | 16.12% | 16.12% | 2024 | |
| Company | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kleppe | Chief Executive Officer | 0 companies |
| Lene Rambekk | Deputy Member | 0 companies |
| Astrid Sørsdal Fodnæss | Deputy Member | 0 companies |
| Kristina Aastad | Deputy Member | 0 companies |
| Helge Bjørbæk | Deputy Member | 0 companies |
| Geir Kulås | Board of Directors | 0 companies |
| Ingrid Knotten Haugberg | Board of Directors | 0 companies |
| Arild Bohlin | Board of Directors | 0 companies |
| Roy Vike Vardheim | Board of Directors | 0 companies |
| Kjersti Røneid Larsen | Board of Directors | 0 companies |
| Erik Bie Johansen | Board of Directors | 0 companies |
| Are Støen Stokstad | Chairman | 0 companies |
| Jan Erling Nilsen | Board of Directors | 0 companies |
| Erik Klausen | Deputy Chairman | 0 companies |
| Morten Bryne | Board of Directors | 0 companies |
| Pål Ringholm | Board of Directors | 0 companies |
| Morten Andresen | Board of Directors | 0 companies |
| Jon Henrik Grindlia | Board of Directors | 0 companies |
| Nora Johanne Sørsdahl | Board of Directors | 0 companies |
| Roy Thomas Johannessen | Board of Directors | 0 companies |
| Kirsti Solheim | Board of Directors | 0 companies |
| Tor Markussen | Deputy Chairman | 0 companies |
| Astri Ellegård-Jacobsen | Board of Directors | 0 companies |
| Helene Berg Allum | Board of Directors | 0 companies |
| Linn Therese Bekken | Board of Directors | 0 companies |