| Revenue | NOK 126,9M | +9% |
| EBITDA | NOK -92,6M | -11% |
| Net profit | NOK -1,2M | -130% |
| Total assets | NOK 20,9B | +11% |
| Equity | NOK 2,8B | +8% |
| Employees | 109 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 100 245 | 87 407 | 92 956 | 115 966 | 126 908 |
| Staff expenses | −81 015 | −97 114 | −108 515 | −115 643 | −129 882 |
| EBITDA | −56 870 | −104 389 | −104 495 | −83 629 | −92 642 |
| Depreciation & amort. | −9 270 | −12 279 | −12 421 | −12 931 | −8 770 |
| EBIT | −66 140 | −116 668 | −116 916 | −96 560 | −101 412 |
| Net financials | 14 263 | 35 120 | 78 247 | 100 621 | 100 190 |
| Profit before tax | −51 877 | −81 548 | −38 669 | 4 061 | −1 222 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −51 877 | −81 548 | −38 669 | 4 061 | −1 222 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 887 670 | 16 710 190 | 17 398 861 | 18 852 640 | 20 936 048 |
| Equity | 2 105 291 | 2 306 657 | 2 515 354 | 2 608 882 | 2 807 287 |
| Long-term debt | 0 | 0 | −7 809 | −5 139 | −5 687 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 13 782 379 | 14 403 534 | 14 875 699 | 16 238 620 | 18 123 074 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LM Deputy Member | Deputy Member | 2022 |
GM Chief Executive Officer | Chief Executive Officer | 2020 |
PB Chief Executive Officer | Chief Executive Officer | 2026 |
AS Deputy Member | Deputy Member | 2022 |
BT Deputy Member | Deputy Member | 2026 |
LL Deputy Member | Deputy Member | 2026 |
| Former (3) | ||
OH Deputy Member | Deputy Member | 2021 – 2022 |
AA Deputy Member | Deputy Member | 2022 – 2024 |
KM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.92% | 50.92% | 2023 | |
| Company | 12.27% | 12.27% | 2023 | |
| Company | 4.86% | 4.86% | 2023 | |
| Company | 4.26% | 4.26% | 2023 | |
Skandinaviska Enskilda Banken Ab | Company | 4.16% | 4.16% | 2023 |
| Individual | 4.16% | 4.16% | 2022 | |
| Company | 2.21% | 2.21% | 2023 | |
| Company | 2.03% | 2.03% | 2023 | |
| Individual | 2.03% | 2.03% | 2022 | |
| Company | 1.17% | 1.17% | 2023 | |
| Company | 1.11% | 1.11% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Marit Thysse | Deputy Member | 0 companies |
| Otto Hustoft | Deputy Member | 0 companies |
| Geir Magne Tjåland | Chief Executive Officer | 0 companies |
| Per Bergstad | Chief Executive Officer | 0 companies |
| Alf Skretting | Deputy Member | 0 companies |
| Bjørnar Tollaksen | Deputy Member | 0 companies |
| Annette Anfinnsen | Deputy Member | 0 companies |
| Kate Mariann Lie | Deputy Member | 0 companies |
| Lise Leikvoll-Oftedal | Deputy Member | 0 companies |
| Rune Kvalvik | Board of Directors | 0 companies |
| Elin Undheim | Board of Directors | 0 companies |
| Elena Zahl Johansen | Board of Directors | 0 companies |
| Marie Storhaug | Board of Directors | 0 companies |
| Bjørn Lende | Chairman | 0 companies |
| Snorre Haukali | Chairman | 0 companies |
| Marianne Frøystad Ånestad | Board of Directors | 0 companies |
| Åsbjørn Ueland | Board of Directors | 0 companies |
| Iren Lassen | Board of Directors | 0 companies |
| Bjarne Bekkeheien | Board of Directors | 0 companies |
| Bodil Barka | Board of Directors | 0 companies |