| Revenue | NOK 22,1M | +32% |
| EBITDA | NOK -38,5M | -15% |
| Net profit | NOK -15,2M | +2% |
| Total assets | NOK 3,4B | -5% |
| Equity | NOK 432,3M | -12% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 006 | 23 116 | 17 565 | 16 769 | 22 136 |
| Staff expenses | −16 312 | −18 120 | −18 129 | −20 977 | −28 265 |
| EBITDA | −17 506 | −18 343 | −21 999 | −33 509 | −38 459 |
| Depreciation & amort. | −523 | −863 | −1 809 | −1 034 | −1 470 |
| EBIT | −18 029 | −19 206 | −23 808 | −34 543 | −39 929 |
| Net financials | 2 334 | 3 008 | 8 370 | 19 046 | 24 746 |
| Profit before tax | −15 695 | −16 198 | −15 438 | −15 497 | −15 183 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 695 | −16 198 | −15 438 | −15 497 | −15 183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 950 339 | 3 234 363 | 3 309 178 | 3 538 198 | 3 364 450 |
| Equity | 369 447 | 395 144 | 457 684 | 488 885 | 432 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 580 892 | 2 839 219 | 2 851 494 | 3 049 313 | 2 932 112 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JA Deputy Member | Deputy Member | 2022 |
SO Deputy Member | Deputy Member | 2022 |
TN Deputy Member | Deputy Member | 2022 |
WV Chief Executive Officer | Chief Executive Officer | 2025 |
HR Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
IL Deputy Member | Deputy Member | 2019 – 2022 |
DS Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.49% | 19.49% | 2024 | |
| Company | 14.98% | 14.98% | 2023 | |
| Company | 14.98% | 14.98% | 2022 | |
| Company | 14.98% | 14.98% | 2024 | |
| Company | 4.29% | 4.29% | 2024 | |
| Company | 4.02% | 4.02% | 2024 | |
| Company | 3.52% | 3.52% | 2024 | |
| Company | 3.34% | 3.34% | 2024 | |
| Company | 3.12% | 3.12% | 2024 | |
| Company | 2.21% | 2.21% | 2024 | |
| Company | 2.17% | 2.17% | 2024 | |
| Company | 2.13% | 2.13% | 2024 | |
| Company | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingebjørg Lien | Deputy Member | 0 companies |
| Dag Sandstå | Chief Executive Officer | 0 companies |
| Jan Arild Nesse | Deputy Member | 0 companies |
| Stein Olav Møllerup Skaten | Deputy Member | 0 companies |
| Torunn Nødland | Deputy Member | 0 companies |
| Wenche Vik Thorson | Chief Executive Officer | 0 companies |
| Heidi Renate Røssland | Deputy Member | 0 companies |
| Elisabeth Sandven | Deputy Chairman | 0 companies |
| Tor Brattebø | Board of Directors | 0 companies |
| Bente Jorunn Raknes | Chairman | 0 companies |
| Ingvild Aslaksen Hustad | Board of Directors | 0 companies |
| Steffen Sleire Opdal | Board of Directors | 0 companies |
| Børge Pedersen | Board of Directors | 0 companies |