| Revenue | NOK 271M | +5% |
| EBITDA | NOK -570M | -12% |
| Net profit | NOK -70M | +39% |
| Total assets | NOK 72,4B | +4% |
| Equity | NOK 8,9B | +4% |
| Employees | 457 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 209 000 | 226 000 | 247 000 | 257 000 | 271 000 |
| Staff expenses | −317 000 | −340 000 | −406 000 | −458 000 | −494 000 |
| EBITDA | −341 000 | −339 000 | −416 000 | −509 000 | −570 000 |
| Depreciation & amort. | −51 000 | −50 000 | −53 000 | −59 000 | −65 000 |
| EBIT | −392 000 | −389 000 | −469 000 | −568 000 | −635 000 |
| Net financials | 88 000 | 65 000 | 198 000 | 453 000 | 565 000 |
| Profit before tax | −304 000 | −324 000 | −271 000 | −115 000 | −70 000 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −304 000 | −324 000 | −271 000 | −115 000 | −70 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 56 618 000 | 58 179 000 | 63 704 000 | 69 325 000 | 72 372 000 |
| Equity | 6 954 000 | 7 311 000 | 7 917 000 | 8 546 000 | 8 881 000 |
| Long-term debt | −57 000 | −35 000 | −26 000 | −28 000 | −23 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 49 607 000 | 50 833 000 | 55 761 000 | 60 751 000 | 63 468 000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Chief Executive Officer | Chief Executive Officer | 2017 |
BE Deputy Member | Deputy Member | 2022 |
SN Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
JO Deputy Member | Deputy Member | 2022 – 2023 |
SI Deputy Member | Deputy Member | 2023 – 2025 |
GØ Deputy Member | Deputy Member | 2022 – 2023 |
OA Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 9.74% | 9.74% | 2022 | |
| Company | 9.71% | 9.71% | 2024 | |
| Company | 4.92% | 4.92% | 2024 | |
| Company | 4.15% | 4.15% | 2024 | |
Dnb Bank Asa | Company | 3.8% | 3.8% | 2024 |
| Individual | 3.79% | 3.79% | 2022 | |
| Company | 3.68% | 3.68% | 2024 | |
| Company | 3.61% | 3.61% | 2024 | |
J.P. Morgan Se | Company | 3.52% | 3.52% | 2024 |
| Company | 3.4% | 3.4% | 2024 | |
| Company | 3.04% | 3.04% | 2023 | |
| Company | 2.21% | 2.21% | 2024 | |
| Company | 1.61% | 1.61% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.26% | 1.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Lars Nydal | Chief Executive Officer | 0 companies |
| Jørgen Ove Havnsund | Deputy Member | 0 companies |
| Birgitte Espe | Deputy Member | 0 companies |
| Svein Inge Klock | Deputy Member | 0 companies |
| Gunnhild Ødegård Thorsen | Deputy Member | 0 companies |
| Sverre Njål Bersås | Deputy Member | 0 companies |
| Ole Andreas Nustad | Deputy Member | 0 companies |
| Roy Reite | Chairman | 0 companies |
| Helge Karsten Knudsen | Board of Directors | 0 companies |
| Anne Jorunn Vatne | Board of Directors | 0 companies |
| Jill Annette Aasen | Board of Directors | 0 companies |
| Therese Monsås Langset | Board of Directors | 0 companies |
| Henrik Grung | Deputy Chairman | 0 companies |
| Birgit Midtbust | Board of Directors | 0 companies |
| Kåre Øyvind Vassdal | Deputy Chairman | 0 companies |
| Marie Rekdal Hide | Board of Directors | 0 companies |
| Ann Magritt Bjåstad Vikebakk | Board of Directors | 0 companies |
| Terje Bøe | Board of Directors | 0 companies |
| Leif Arne Langøy | Chairman | 0 companies |
| Signy Starheim | Board of Directors | 0 companies |
| Bjørn Følstad | Board of Directors | 0 companies |