| Revenue | NOK 40,7M | +5% |
| EBITDA | NOK -45,7M | -8% |
| Net profit | NOK -35,3M | +7% |
| Total assets | NOK 5,8B | +6% |
| Equity | NOK 845,8M | +16% |
| Employees | 44 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 267 | 28 958 | 40 034 | 38 632 | 40 674 |
| Staff expenses | −20 174 | −27 953 | −36 979 | −41 721 | −50 725 |
| EBITDA | −40 671 | −22 401 | −24 154 | −42 196 | −45 663 |
| Depreciation & amort. | −1 469 | −1 424 | −2 950 | −3 100 | −3 669 |
| EBIT | −42 140 | −23 825 | −27 104 | −45 296 | −49 332 |
| Net financials | −5 477 | 4 035 | 1 747 | 7 373 | 14 037 |
| Profit before tax | −47 617 | −19 790 | −25 357 | −37 923 | −35 295 |
| Tax | −11 212 | −0 | −0 | −0 | −0 |
| Net profit | −36 405 | −19 790 | −25 357 | −37 923 | −35 295 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 727 332 | 4 531 473 | 4 871 811 | 5 479 240 | 5 832 681 |
| Equity | 446 555 | 533 591 | 665 525 | 729 930 | 845 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3 280 777 | 3 997 882 | 4 206 286 | 4 749 310 | 4 986 886 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JE Chief Executive Officer | Chief Executive Officer | 2006 |
VM Deputy Member | Deputy Member | 2023 |
JB Observer | Observer | 2023 |
| Former (1) | ||
OA Observer | Observer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 4.67% | 4.67% | 2024 | |
| Company | 3.23% | 3.23% | 2024 | |
| Company | 2.55% | 2.55% | 2022 | |
| Company | 2.3% | 2.3% | 2024 | |
| Company | 1.97% | 1.97% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Individual | 1.64% | 1.64% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.45% | 1.45% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Company | 1.22% | 1.22% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.16% | 1.16% | 2024 | |
| Company | 1.14% | 1.14% | 2024 | |
| Individual | 1.12% | 1.12% | 2024 | |
| Company | 1.09% | 1.09% | 2024 | |
| Company | 1.08% | 1.08% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Engdahl | Chief Executive Officer | 0 companies |
| Odd Arve Skralthaug | Observer | 0 companies |
| Viggo Martin Hanssen | Deputy Member | 0 companies |
| Jeanett Berge | Observer | 0 companies |
| Rolf Erik Sandvær | Board of Directors | 0 companies |
| Roar Ørsund | Chairman | 0 companies |
| Anveig Bjordal Halkjelsvik | Board of Directors | 0 companies |
| Rune Skjørsæther | Board of Directors | 0 companies |
| Lisbeth Thorsøe | Board of Directors | 0 companies |
| Magnhild Pape Meringen | Deputy Chairman | 0 companies |
| Ola Svein Ulvund | Board of Directors | 0 companies |
| Laila Sødahl | Board of Directors | 0 companies |
| Tone Matheson Rangnes | Board of Directors | 0 companies |
| Vidar Sæter | Board of Directors | 0 companies |
| Svein Arve Tronsgård | Board of Directors | 0 companies |