| Revenue | NOK 184,7M | +28% |
| EBITDA | NOK 88M | +74% |
| Net profit | NOK 58,9M | -7% |
| Total assets | NOK 6,4B | +7% |
| Equity | NOK 848,4M | +7% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29 168 | 18 443 | 127 429 | 144 007 | 184 704 |
| Staff expenses | −37 089 | −39 674 | −45 196 | −47 577 | −48 277 |
| EBITDA | −47 236 | −55 145 | 43 761 | 50 582 | 88 016 |
| Depreciation & amort. | −2 915 | −2 761 | −3 244 | −2 501 | −3 353 |
| EBIT | −50 151 | −57 906 | 40 517 | 48 081 | 84 663 |
| Net financials | 2 353 | 12 911 | 13 826 | 34 130 | −8 114 |
| Profit before tax | −47 798 | −44 995 | 54 343 | 82 211 | 76 549 |
| Tax | −0 | −0 | 12 637 | 19 073 | 17 621 |
| Net profit | −47 798 | −44 995 | 41 706 | 63 138 | 58 928 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 841 993 | 5 085 936 | 5 479 835 | 5 957 550 | 6 391 100 |
| Equity | 714 876 | 767 602 | 743 647 | 796 576 | 848 437 |
| Long-term debt | 0 | 0 | 4 736 188 | 5 160 974 | 5 494 256 |
| Short-term debt | 0 | 0 | 0 | 0 | 41 285 |
| Total debt | 4 127 117 | 4 318 334 | 4 736 188 | 5 160 974 | 5 535 541 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
PM Deputy Member | Deputy Member | 2022 |
EK Deputy Member | Deputy Member | 2025 |
MJ Deputy Member | Deputy Member | 2026 |
EE Chief Executive Officer | Chief Executive Officer | 2021 |
GR Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
MR Deputy Member | Deputy Member | 2021 – 2022 |
ME Deputy Member | Deputy Member | 2024 – 2025 |
TK Observer | Observer | 2023 – 2024 |
KE Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.73% | 10.73% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 3.75% | 3.75% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.38% | 2.38% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.18% | 1.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Morten Aunemo | Deputy Member | 0 companies |
| Marthe Rønning Græsli | Deputy Member | 0 companies |
| Emilie Kleiven Græsli | Deputy Member | 0 companies |
| Mari Evjen | Deputy Member | 0 companies |
| Marit Johanne Fuglem | Deputy Member | 0 companies |
| Tonje Kjøsnes | Observer | 0 companies |
| Kerstin Elisabeth Folkesdotter Rolseth | Deputy Member | 0 companies |
| Espen Eriksen | Chief Executive Officer | 0 companies |
| Grim Rønsberg | Deputy Member | 0 companies |
| Per Grøtte | Chairman | 0 companies |
| Berit Johannessen | Board of Directors | 0 companies |
| Astrid Jensen | Board of Directors | 0 companies |
| Odd Gulbrandsen | Deputy Chairman | 0 companies |
| Mona Valseth Berg | Board of Directors | 0 companies |
| Anne Haave | Board of Directors | 0 companies |
| Maren Elverum Alseth | Board of Directors | 0 companies |
| Steinar Furan | Board of Directors | 0 companies |
| Veronica Solem Flack | Board of Directors | 0 companies |
| Tor Øystein Mebust | Chairman | 0 companies |