| Revenue | NOK 15,2M | +21% |
| EBITDA | NOK -23M | -3% |
| Net profit | NOK 114M | +922% |
| Total assets | NOK 2,6B | +0% |
| Equity | NOK 375,5M | +10% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 624 | 12 934 | 12 515 | 12 591 | 15 195 |
| Staff expenses | −12 767 | −15 763 | −16 185 | −17 529 | −17 683 |
| EBITDA | 30 181 | −18 958 | −21 881 | −22 287 | −23 014 |
| Depreciation & amort. | −597 | −1 115 | 345 | −1 708 | −4 968 |
| EBIT | 29 584 | −20 073 | −21 536 | −23 995 | −27 982 |
| Net financials | −4 061 | 57 573 | −29 570 | 10 118 | 141 992 |
| Profit before tax | 25 523 | 37 500 | −51 106 | −13 877 | 114 010 |
| Tax | 5 672 | −0 | −0 | −0 | −0 |
| Net profit | 19 851 | 37 500 | −51 106 | −13 877 | 114 010 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 322 218 | 2 328 749 | 2 543 504 | 2 612 313 | 2 600 854 |
| Equity | 257 331 | 275 749 | 307 302 | 342 130 | 375 473 |
| Long-term debt | 2 058 961 | −5 667 | 0 | 80 | −591 |
| Short-term debt | 5 928 | 0 | 0 | 0 | 0 |
| Total debt | 2 064 889 | 2 047 333 | 2 236 203 | 2 270 263 | 2 224 789 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AK Deputy Member | Deputy Member | 2022 |
SF Chief Executive Officer | Chief Executive Officer | 2016 |
AG Deputy Member | Deputy Member | 2022 |
HE Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
JE Deputy Member | Deputy Member | 2021 – 2022 |
HE Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.97% | 4.97% | 2024 | |
| Individual | 4.33% | 4.33% | 2024 | |
| Individual | 3.78% | 3.78% | 2024 | |
| Company | 3.33% | 3.33% | 2023 | |
| Individual | 2.83% | 2.83% | 2023 | |
| Company | 2.83% | 2.83% | 2024 | |
| Company | 2.83% | 2.83% | 2024 | |
| Individual | 2.83% | 2.83% | 2024 | |
| Company | 2.73% | 2.73% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.35% | 2.35% | 2024 | |
| Individual | 1.75% | 1.75% | 2024 | |
| Individual | 1.63% | 1.63% | 2024 | |
| Company | 1.63% | 1.63% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.33% | 1.33% | 2024 | |
| Individual | 1.33% | 1.33% | 2023 | |
| Company | 1.27% | 1.27% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 | |
| Company | 1.07% | 1.07% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Kåre Hustøft | Deputy Member | 0 companies |
| Siri Fossum | Chief Executive Officer | 0 companies |
| Janne Enlid Tovmo | Deputy Member | 0 companies |
| Anne Grethe Moen | Deputy Member | 0 companies |
| Hanne Elisabeth Staverløkk | Deputy Member | 0 companies |
| Hanne Elisabeth Grøtte Mosleth | Deputy Member | 0 companies |
| Solfrid Hage | Board of Directors | 0 companies |
| Gunnhild Kjelstad | Deputy Chairman | 0 companies |
| Ole Martin Svardal | Board of Directors | 0 companies |
| Magnar Vingelen | Chairman | 0 companies |
| Bjørn Horg | Board of Directors | 0 companies |
| May Siri Porsanger Dukane | Board of Directors | 0 companies |
| Oddbjørn Ivar Botnan | Chairman | 0 companies |
| Svenn-Andre Aakerli | Board of Directors | 0 companies |
| Guri Enodd Hope | Board of Directors | 0 companies |