| Revenue | NOK 90,9M | +16% |
| EBITDA | NOK -62,1M | +19% |
| Net profit | NOK -34,1M | +40% |
| Total assets | NOK 10,9B | +9% |
| Equity | NOK 1,4B | +6% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 389 | 67 829 | 68 272 | 78 648 | 90 926 |
| Staff expenses | −56 155 | −57 165 | −63 503 | −76 255 | −89 294 |
| EBITDA | −42 203 | −38 948 | −54 062 | −76 519 | −62 088 |
| Depreciation & amort. | −4 965 | −8 586 | −8 177 | −9 144 | −11 219 |
| EBIT | −47 168 | −47 534 | −62 239 | −85 663 | −73 307 |
| Net financials | 5 029 | 0 | 0 | 28 338 | 39 158 |
| Profit before tax | −42 139 | −47 534 | −62 239 | −57 325 | −34 149 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −42 139 | −47 534 | −62 239 | −57 325 | −34 149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 221 298 | 7 910 820 | 8 981 358 | 10 051 214 | 10 930 507 |
| Equity | 841 390 | 921 663 | 1 161 262 | 1 275 728 | 1 357 443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6 379 908 | 6 989 157 | 7 820 097 | 8 775 486 | 9 573 064 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Deputy Member | Deputy Member | 2024 |
RA Deputy Member | Deputy Member | 2026 |
| Former (1) | ||
LB Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.58% | 6.58% | 2024 | |
| Company | 6.12% | 6.12% | 2024 | |
| Company | 5.32% | 5.32% | 2024 | |
| Company | 2.96% | 2.96% | 2024 | |
| Individual | 2.69% | 2.69% | 2024 | |
| Company | 2.51% | 2.51% | 2024 | |
| Company | 2.36% | 2.36% | 2024 | |
| Company | 1.8% | 1.8% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.74% | 1.74% | 2024 | |
| Company | 1.72% | 1.72% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Company | 1.26% | 1.26% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.01% | 1.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Berg-Hansen | Deputy Member | 0 companies |
| Asle Hasselvold | Deputy Member | 0 companies |
| Remy Andrè Bråthen | Deputy Member | 0 companies |
| Audun Veium | Chairman | 0 companies |
| Jo Morten Aunet | Board of Directors | 0 companies |
| May-Liss Båtstrand | Board of Directors | 0 companies |
| Øyvind Kveli | Deputy Chairman | 0 companies |
| Renathe Nilsen | Board of Directors | 0 companies |
| Camilla Nilsen Juliussen | Board of Directors | 0 companies |
| Sigurd Flaat Liljefjell | Board of Directors | 0 companies |
| Christoffer Kolås Petersen | Board of Directors | 0 companies |
| Marit Aspnes | Board of Directors | 0 companies |
| Marit Sveine Aspnes | Board of Directors | 0 companies |
| Ellen Marie Tørring | Board of Directors | 0 companies |
| Heidi Wang | Deputy Chairman | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |
| Marte Landsem | Board of Directors | 0 companies |
| Tove Heggdal Ingulfsvann | Chairman | 0 companies |