| Revenue | NOK 29,1M | +21% |
| EBITDA | NOK -29,8M | +24% |
| Net profit | NOK -22,2M | +31% |
| Total assets | NOK 4,8B | +18% |
| Equity | NOK 584,3M | +8% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 536 | 22 506 | 24 110 | 24 072 | 29 077 |
| Staff expenses | −21 701 | −23 165 | −24 892 | −28 965 | −29 595 |
| EBITDA | −22 074 | −21 436 | −26 861 | −39 185 | −29 776 |
| Depreciation & amort. | −954 | −1 846 | −1 731 | −1 622 | −1 737 |
| EBIT | −23 028 | −23 282 | −28 592 | −40 807 | −31 513 |
| Net financials | 2 614 | 3 060 | 4 060 | 8 411 | 9 271 |
| Profit before tax | −20 414 | −20 222 | −24 532 | −32 396 | −22 242 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 414 | −20 222 | −24 532 | −32 396 | −22 242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 126 715 | 3 376 152 | 3 712 171 | 4 034 651 | 4 757 786 |
| Equity | 391 606 | 413 533 | 450 871 | 541 364 | 584 275 |
| Long-term debt | −21 070 | −24 071 | −22 645 | −19 805 | −20 307 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2 714 039 | 2 938 548 | 3 238 655 | 3 473 482 | 4 153 204 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AM Chief Executive Officer | Chief Executive Officer | 2011 |
MR Deputy Member | Deputy Member | 2024 |
MW Deputy Member | Deputy Member | 2016 |
BE Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
EM Deputy Member | Deputy Member | 2016 – 2024 |
ME Deputy Member | Deputy Member | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Deputy Chairman | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2016 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 7.8% | 7.8% | 2024 | |
| Company | 5.12% | 5.12% | 2022 | |
| Company | 4.74% | 4.74% | 2024 | |
| Company | 4.72% | 4.72% | 2024 | |
| Individual | 4.72% | 4.72% | 2024 | |
| Company | 4.04% | 4.04% | 2024 | |
| Individual | 3.71% | 3.71% | 2024 | |
| Individual | 2.97% | 2.97% | 2024 | |
| Company | 2.64% | 2.64% | 2024 | |
| Company | 1.88% | 1.88% | 2024 | |
| Individual | 1.85% | 1.85% | 2024 | |
| Individual | 1.72% | 1.72% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Company | 1.61% | 1.61% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 | |
| Company | 1.37% | 1.37% | 2024 | |
| Individual | 1.32% | 1.32% | 2024 | |
| Company | 1.26% | 1.26% | 2024 | |
| Company | 1.26% | 1.26% | 2023 | |
| Individual | 1.26% | 1.26% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Individual | 1.24% | 1.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Martin Hedsten Laukvik | Chief Executive Officer | 0 companies |
| Erik Morten Fjerdingen | Deputy Member | 0 companies |
| Mona Røkke | Deputy Member | 0 companies |
| Morten Welde | Deputy Member | 0 companies |
| Berit Elisabeth Tromsdal | Deputy Member | 0 companies |
| Margit Elverum | Deputy Member | 0 companies |
| Mari Anne Gaaserud Høiseth | Deputy Chairman | 0 companies |
| Arnstein Flåum | Board of Directors | 0 companies |
| Øyvind Drogset Olsen | Deputy Chairman | 0 companies |
| André Buseth Wigum | Board of Directors | 0 companies |
| Jan Petter Grendal Bjørnevik | Board of Directors | 0 companies |
| Kjetil Reinskou | Board of Directors | 0 companies |
| Marit Lillian Skjelstad | Board of Directors | 0 companies |
| Hege Aasen Veiseth | Board of Directors | 0 companies |
| Marianne Nordløkken | Board of Directors | 0 companies |
| Trond Størseth | Chairman | 0 companies |
| Rune Wikmark | Board of Directors | 0 companies |
| Tove Jensen Røddesnes | Board of Directors | 0 companies |
| Tore Helgesen | Board of Directors | 0 companies |