| Revenue | NOK 34M | +14% |
| EBITDA | NOK -51,1M | +0% |
| Net profit | NOK -34,5M | -12% |
| Total assets | NOK 7,2B | +6% |
| Equity | NOK 886,7M | +7% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30 134 | 22 112 | 25 409 | 29 804 | 33 984 |
| Staff expenses | −32 202 | −34 400 | −40 011 | −45 294 | −45 111 |
| EBITDA | −30 394 | −36 113 | −43 920 | −51 145 | −51 117 |
| Depreciation & amort. | −3 365 | −3 627 | −3 623 | −3 642 | −3 283 |
| EBIT | −33 759 | −39 740 | −47 543 | −54 787 | −54 400 |
| Net financials | 1 568 | 6 750 | 16 106 | 24 093 | 19 910 |
| Profit before tax | −32 191 | −32 990 | −31 437 | −30 694 | −34 490 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 191 | −32 990 | −31 437 | −30 694 | −34 490 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 939 421 | 5 613 272 | 6 200 725 | 6 771 145 | 7 176 450 |
| Equity | 568 362 | 685 416 | 742 436 | 827 446 | 886 691 |
| Long-term debt | −3 879 | −4 685 | −5 596 | −6 604 | −7 392 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 367 180 | 4 923 170 | 5 452 693 | 5 937 095 | 6 282 367 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
LS Observer | Observer | 2023 |
FP Deputy Member | Deputy Member | 2024 |
KH Deputy Member | Deputy Member | 2023 |
MS Deputy Member | Deputy Member | 2023 |
TS Deputy Member | Deputy Member | 2023 |
BA Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
MA Deputy Member | Deputy Member | 2020 – 2021 |
TH Deputy Member | Deputy Member | 2023 – 2024 |
SW Deputy Member | Deputy Member | 2022 – 2023 |
SR Deputy Member | Deputy Member | 2021 – 2022 |
ML Observer | Observer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 3.29% | 3.29% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.46% | 2.46% | 2024 | |
| Company | 2.31% | 2.31% | 2022 | |
| Company | 2.26% | 2.26% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Company | 1.66% | 1.66% | 2023 | |
| Individual | 1.62% | 1.62% | 2024 | |
| Company | 1.51% | 1.51% | 2024 | |
| Company | 1.45% | 1.45% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.29% | 1.29% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Individual | 1.24% | 1.24% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Individual | 1.08% | 1.08% | 2023 | |
| Company | 1.08% | 1.08% | 2024 | |
| Company | 1.08% | 1.08% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andre Hunnes Stokkan | Deputy Member | 0 companies |
| Torgrim Hogstad Hallem | Deputy Member | 0 companies |
| Line Solheim Benjaminsen | Observer | 0 companies |
| Sindre Winther Johnsen | Deputy Member | 0 companies |
| Frank-Steinar Pedersen Reierskog | Deputy Member | 0 companies |
| Kristin Haanshuus | Deputy Member | 0 companies |
| Marit Strøm Hagen | Deputy Member | 0 companies |
| Siw Renate Berntsen | Deputy Member | 0 companies |
| Morten Langseth | Observer | 0 companies |
| Terje Skjesol | Deputy Member | 0 companies |
| Bjørg Annie Pedersen Boneng | Deputy Member | 0 companies |
| John Anders Bugdø Husby | Chairman | 0 companies |
| Margunn Helen Ebbesen | Board of Directors | 0 companies |
| Ragnar Johansen Ørdal | Board of Directors | 0 companies |
| Johan Petter Skogseth | Chairman | 0 companies |
| Pål Johann Schei | Board of Directors | 0 companies |
| Anne Grete Wold | Board of Directors | 0 companies |
| Torhild Saltvik Aarbergsbotten | Deputy Chairman | 0 companies |
| Anders Eggen | Board of Directors | 0 companies |
| Per Einar Weiseth | Board of Directors | 0 companies |
| Heidi Fossland | Deputy Chairman | 0 companies |