| Revenue | NOK 65,3M | +17% |
| EBITDA | NOK 2,6M | +812% |
| Net profit | NOK 1,7M | +368% |
| Total assets | NOK 44,3M | +8% |
| Equity | NOK 34M | +0% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 653 | 16 236 | 18 921 | 20 397 | 34 489 | 56 594 | 63 656 | 64 147 | 69 618 | 71 694 | 62 857 | 70 668 | 74 119 | 65 199 | 63 593 | 55 766 | 65 308 |
| Staff expenses | −0 | −2 950 | −3 711 | −4 082 | −4 591 | −6 365 | −8 650 | −9 227 | −9 480 | −11 854 | −13 588 | −14 645 | −16 015 | −15 970 | −17 500 | −17 547 | −18 984 | −18 027 |
| EBITDA | 0 | 781 | 927 | 2 249 | 2 729 | 5 080 | 12 782 | 14 708 | 16 953 | 14 368 | 12 723 | 6 102 | 9 179 | 14 795 | 2 737 | 4 479 | −363 | 2 583 |
| Depreciation & amort. | −0 | −79 | −145 | −217 | −238 | −298 | −283 | −398 | −669 | −901 | −1 102 | −1 141 | −1 171 | −1 153 | −1 054 | −756 | −888 | −925 |
| EBIT | 0 | 703 | 782 | 2 032 | 2 490 | 4 782 | 12 499 | 14 310 | 16 284 | 13 466 | 11 620 | 4 961 | 8 008 | 13 642 | 1 683 | 3 723 | −1 251 | 1 657 |
| Net financials | 0 | −220 | −178 | −105 | 421 | 33 | 334 | 516 | 139 | 219 | −5 | 74 | −83 | −21 | −53 | 178 | 458 | 568 |
| Profit before tax | 0 | 483 | 604 | 1 927 | 2 911 | 4 815 | 12 833 | 14 826 | 16 423 | 13 686 | 11 615 | 5 035 | 7 924 | 13 621 | 1 630 | 3 900 | −792 | 2 225 |
| Tax | −0 | 148 | 180 | 545 | 786 | 1 368 | 3 616 | 3 982 | 4 531 | 3 410 | 2 839 | 1 208 | 1 768 | 3 017 | 372 | 885 | −152 | 507 |
| Net profit | 0 | 334 | 424 | 1 382 | 2 126 | 3 447 | 9 217 | 10 844 | 11 892 | 10 276 | 8 776 | 3 827 | 6 157 | 10 604 | 1 258 | 3 015 | −640 | 1 718 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 782 | 7 247 | 9 317 | 11 171 | 16 444 | 30 738 | 42 573 | 53 356 | 51 270 | 50 910 | 45 549 | 49 527 | 56 292 | 43 880 | 46 620 | 41 089 | 44 263 |
| Equity | — | 2 671 | 3 095 | 4 177 | 5 853 | 8 600 | 15 817 | 24 661 | 34 553 | 28 828 | 33 105 | 33 131 | 33 138 | 33 142 | 34 400 | 34 416 | 34 029 | 34 046 |
| Long-term debt | 0 | 202 | 468 | 377 | 304 | 88 | 19 | 1 755 | 1 927 | 368 | 187 | 10 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 909 | 3 684 | 4 763 | 5 014 | 7 756 | 14 902 | 16 158 | 16 876 | 22 074 | 17 619 | 12 407 | 16 389 | 23 116 | 9 479 | 12 204 | 7 060 | 10 216 |
| Total debt | 0 | 4 111 | 4 152 | 5 140 | 5 318 | 7 844 | 14 921 | 17 913 | 18 803 | 22 442 | 17 805 | 12 417 | 16 389 | 23 149 | 9 479 | 12 204 | 7 060 | 10 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cenika As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Schrødter | Chief Executive Officer | 0 companies |
| Hege Bergseth Gjerde Mittet | Chief Executive Officer | 0 companies |
| Svein Tore Moe | Chairman | 0 companies |
| Kristian Juberg | Board of Directors | 0 companies |