| Revenue | NOK 481,8M | +14% |
| EBITDA | NOK -165,4M | -2725% |
| Net profit | NOK -172,5M | -5756% |
| Total assets | NOK 88,9M | -61% |
| Equity | NOK -116,3M | -307% |
| Employees | 114 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 477 408 | 544 262 | 375 510 | 421 072 | 481 761 |
| Staff expenses | −85 297 | −80 578 | −73 184 | −83 721 | −99 449 |
| EBITDA | 5 903 | 10 173 | 8 119 | 6 302 | −165 440 |
| Depreciation & amort. | −1 882 | −2 062 | −3 158 | −2 069 | −2 978 |
| EBIT | 4 020 | 8 112 | 4 961 | 4 233 | −168 418 |
| Net financials | −1 357 | 734 | 8 857 | −198 | −3 525 |
| Profit before tax | 2 663 | 8 845 | 13 817 | 4 035 | −171 943 |
| Tax | 1 252 | 1 953 | 1 199 | 985 | 607 |
| Net profit | 1 411 | 6 892 | 12 619 | 3 051 | −172 550 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 226 179 | 239 214 | 194 641 | 227 015 | 88 929 |
| Equity | 43 089 | 40 765 | 54 270 | 56 248 | −116 302 |
| Long-term debt | 11 678 | 13 131 | 10 850 | 11 445 | 5 558 |
| Short-term debt | 171 411 | 185 318 | 129 520 | 159 323 | 199 673 |
| Total debt | 183 090 | 198 449 | 140 370 | 170 767 | 205 231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kaya Marie Markhus | Chief Executive Officer | 0 companies |
| Stein Otto Johannessen | Chief Executive Officer | 0 companies |
| Bjørn Oscar Semb Fredricsson | Chairman | 0 companies |
| Marianne Markhus | Board of Directors | 0 companies |
| Carsten Søreide | Chairman | 0 companies |
| Bjørn Rune Markhus | Board of Directors | 0 companies |
| Andreas Markhus | Board of Directors | 0 companies |