| Revenue | NOK 74,9M | +4% |
| EBITDA | NOK 7,4M | -2% |
| Net profit | NOK 5,4M | -1% |
| Total assets | NOK 23,9M | +0% |
| Equity | NOK 3,8M | -21% |
| Employees | 25 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 040 | 60 280 | 58 587 | 60 172 | 60 822 | 59 951 | 60 127 | 58 118 | 63 520 | 75 096 | 73 001 | 74 902 | 71 679 | 74 890 |
| Staff expenses | −9 438 | −9 007 | −9 309 | −10 552 | −9 878 | −10 373 | −10 150 | −9 780 | −10 724 | −11 871 | −11 487 | −11 962 | −12 201 | −13 374 |
| EBITDA | 6 278 | 4 475 | 4 199 | 5 308 | 4 846 | 5 499 | 5 237 | 4 539 | 5 744 | 10 349 | 9 248 | 9 049 | 7 483 | 7 370 |
| Depreciation & amort. | −293 | −375 | −355 | −438 | −474 | −415 | −330 | −311 | −302 | −253 | −325 | −636 | −797 | −790 |
| EBIT | 5 985 | 4 100 | 3 844 | 4 870 | 4 373 | 5 084 | 4 907 | 4 228 | 5 442 | 10 096 | 8 924 | 8 413 | 6 687 | 6 580 |
| Net financials | 56 | 18 | 26 | 4 945 | 143 | 122 | 142 | 114 | 154 | 178 | 154 | 144 | 359 | 390 |
| Profit before tax | 6 041 | 4 118 | 3 870 | 9 814 | 4 515 | 5 206 | 5 049 | 4 343 | 5 595 | 10 273 | 9 077 | 8 557 | 7 045 | 6 970 |
| Tax | 1 698 | 1 160 | 1 081 | 1 334 | 1 230 | 1 307 | 1 224 | 1 010 | 1 231 | 2 262 | 1 997 | 1 883 | 1 550 | 1 532 |
| Net profit | 4 343 | 2 958 | 2 790 | 8 481 | 3 285 | 3 899 | 3 826 | 3 332 | 4 364 | 8 011 | 7 080 | 6 673 | 5 495 | 5 438 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 920 | 17 023 | 16 993 | 24 867 | 19 439 | 17 052 | 19 141 | 16 741 | 17 310 | 28 208 | 27 803 | 24 909 | 23 952 | 23 911 |
| Equity | 2 037 | 3 405 | 3 437 | 5 018 | 4 018 | 3 412 | 3 833 | 3 348 | 3 462 | 5 642 | 5 622 | 4 995 | 4 790 | 3 790 |
| Long-term debt | 100 | 4 400 | 3 600 | 3 200 | 2 800 | 0 | 0 | 0 | 0 | 0 | 82 | 126 | 138 | 145 |
| Short-term debt | 12 631 | 8 898 | 9 917 | 16 649 | 12 621 | 13 640 | 15 308 | 13 393 | 13 848 | 22 566 | 22 100 | 19 788 | 19 024 | 19 975 |
| Total debt | 12 731 | 13 298 | 13 517 | 19 849 | 15 421 | 13 640 | 15 308 | 13 393 | 13 848 | 22 566 | 22 181 | 19 914 | 19 162 | 20 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibo As | Company | 51.0% | 51.0% | 2024 |
Riibo As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Riise Ronglan | Chief Executive Officer | 0 companies |
| Arve Olaf Nymoen | Board of Directors | 0 companies |
| Dag Kaalsaas | Chairman | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |