| Revenue | NOK 9,3M | -36% |
| EBITDA | NOK -501K | -200% |
| Net profit | NOK -592K | -299% |
| Total assets | NOK 1,9M | -47% |
| Equity | NOK 654K | -48% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 037 | 7 009 | 7 561 | 8 262 | 8 590 | 7 544 | 8 024 | 7 544 | 8 147 | 8 746 | 8 093 | 8 751 | 10 497 | 12 174 | 13 253 | 14 503 | 9 323 |
| Staff expenses | −3 247 | −2 921 | −2 676 | −3 398 | −3 181 | −2 608 | −2 852 | −3 326 | −3 489 | −3 052 | −3 006 | −3 099 | −2 839 | −3 433 | −4 174 | −4 270 | −3 259 |
| EBITDA | 1 233 | 669 | 738 | 400 | 587 | −107 | 430 | 347 | 282 | 528 | 289 | 287 | 535 | 608 | 756 | 500 | −501 |
| Depreciation & amort. | −307 | −337 | −151 | −72 | −163 | −132 | −127 | −125 | −128 | −45 | −193 | −188 | −208 | −221 | −199 | −53 | −48 |
| EBIT | 927 | 332 | 587 | 328 | 424 | −239 | 303 | 222 | 154 | 484 | 96 | 99 | 327 | 388 | 557 | 447 | −549 |
| Net financials | −16 | −35 | −26 | −49 | −1 496 | −77 | −61 | −48 | −19 | −34 | −52 | −64 | −84 | −65 | −65 | −60 | −39 |
| Profit before tax | 910 | 297 | 561 | 278 | −1 072 | −316 | 243 | 174 | 135 | 449 | 44 | 34 | 243 | 322 | 493 | 387 | −588 |
| Tax | 258 | 86 | 156 | 78 | 92 | 94 | −111 | 48 | 34 | 109 | 10 | 10 | 58 | 69 | 108 | 89 | 4 |
| Net profit | 652 | 211 | 404 | 200 | −1 164 | −410 | 354 | 126 | 101 | 341 | 34 | 24 | 185 | 253 | 384 | 297 | −592 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 911 | 3 776 | 3 832 | 5 082 | 3 359 | 2 201 | 2 690 | 2 514 | 2 514 | 4 369 | 3 338 | 3 629 | 3 755 | 3 512 | 3 765 | 3 673 | 1 938 |
| Equity | 1 756 | 1 817 | 2 061 | 2 161 | 997 | 267 | 621 | 747 | 848 | 1 189 | 102 | 126 | 311 | 564 | 949 | 1 246 | 654 |
| Long-term debt | 979 | 675 | 394 | 1 445 | 1 201 | 888 | 1 030 | 717 | 541 | 1 431 | 998 | 2 112 | 1 903 | 1 489 | 1 066 | 667 | 362 |
| Short-term debt | 2 176 | 1 285 | 1 377 | 1 476 | 1 161 | 1 046 | 1 039 | 1 049 | 1 125 | 1 749 | 2 237 | 1 390 | 1 541 | 1 458 | 1 751 | 1 760 | 922 |
| Total debt | 3 155 | 1 959 | 1 771 | 2 921 | 2 362 | 1 934 | 2 069 | 1 767 | 1 666 | 3 180 | 3 235 | 3 503 | 3 444 | 2 947 | 2 816 | 2 427 | 1 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Rønning As | Company | 52.0% | 52.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
Lina As | Company | 8.0% | 8.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Rønning | Chief Executive Officer | 0 companies |
| Csaba Laszlo Tørø | Chairman | 0 companies |