| Revenue | NOK 8M | +21% |
| EBITDA | NOK -348K | +33% |
| Net profit | NOK -332K | +23% |
| Total assets | NOK 3,6M | -51% |
| Equity | NOK -639K | -108% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 308 | 6 553 | 5 910 | 6 636 | 8 026 |
| Staff expenses | −3 040 | −2 908 | −1 783 | −461 | −193 |
| EBITDA | 539 | −3 286 | −2 038 | −519 | −348 |
| Depreciation & amort. | −87 | −23 | −26 | −31 | −38 |
| EBIT | 452 | −3 308 | −2 064 | −550 | −386 |
| Net financials | 50 | 1 471 | −43 | −5 | −5 |
| Profit before tax | 502 | −1 838 | −2 107 | −555 | −391 |
| Tax | 109 | −404 | −463 | −122 | −59 |
| Net profit | 393 | −1 434 | −1 643 | −433 | −332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 036 | 10 726 | 3 334 | 7 401 | 3 643 |
| Equity | 6 840 | 1 770 | 126 | −307 | −639 |
| Long-term debt | 1 049 | 644 | 181 | 59 | 0 |
| Short-term debt | 2 147 | 8 312 | 3 026 | 7 649 | 4 282 |
| Total debt | 3 196 | 8 956 | 3 207 | 7 708 | 4 282 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KG Deputy Member | Deputy Member | 2026 |
KK Business Manager | Business Manager | 2026 |
OC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LK Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.8% | 58.8% | 2024 | |
| Company | 17.1% | 17.1% | 2024 | |
| Company | 17.1% | 17.1% | 2024 | |
| Company | 6.8% | 6.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Katrine Severinsen Backlund | Deputy Member | 0 companies |
| Karl Gustav Backlund | Deputy Member | 0 companies |
| Karl Kristian Severin Backlund | Business Manager | 0 companies |
| Ole Christian Melhus | Chief Executive Officer | 0 companies |
| Anne Hermine Severinsen | Chairman | 0 companies |
| Atle Klette Jensen | Board of Directors | 0 companies |
| Anne Line Røysi | Board of Directors | 0 companies |