| Revenue | NOK 207,1M | +6% |
| EBITDA | NOK -33,1M | -1175% |
| Net profit | NOK -45,5M | -416% |
| Total assets | NOK 122,3M | +10% |
| Equity | NOK -18,7M | -169% |
| Employees | 88 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 754 | 104 152 | 102 524 | 115 031 | 0 | 155 363 | 140 578 | 166 097 | 195 583 | 207 130 |
| Staff expenses | −29 080 | −35 585 | −39 509 | −40 055 | −0 | −53 680 | −53 699 | −68 470 | −78 152 | −79 365 |
| EBITDA | 2 850 | 2 280 | −5 140 | 10 336 | 0 | −3 430 | −8 368 | −9 422 | 3 080 | −33 114 |
| Depreciation & amort. | −909 | −684 | −807 | −1 196 | −0 | −3 934 | −4 411 | −4 191 | −4 376 | −4 865 |
| EBIT | 1 941 | 1 596 | −5 947 | 9 140 | 0 | −7 364 | −12 779 | −13 614 | −1 296 | −37 979 |
| Net financials | 226 | 294 | −765 | 79 | 0 | 889 | −1 276 | −2 315 | −8 597 | −7 567 |
| Profit before tax | 2 167 | 1 891 | −6 712 | 9 219 | 0 | −6 475 | −14 055 | −15 929 | −9 893 | −45 546 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 423 | −3 090 | −2 594 | −1 061 | −0 |
| Net profit | 2 167 | 1 891 | −6 712 | 9 219 | 0 | −5 052 | −10 964 | −13 335 | −8 831 | −45 546 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 486 | 44 225 | 37 189 | 60 862 | — | 95 592 | 89 106 | 89 127 | 110 958 | 122 344 |
| Equity | 13 271 | 15 161 | 8 449 | 30 568 | — | 48 631 | 37 666 | 35 831 | 27 000 | −18 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 855 | 24 651 | 21 171 | 29 418 | 26 923 |
| Short-term debt | 25 215 | 29 064 | 28 739 | 30 293 | 0 | 28 106 | 26 789 | 32 125 | 54 540 | 114 143 |
| Total debt | 25 215 | 29 064 | 28 739 | 30 293 | 0 | 46 961 | 51 440 | 53 296 | 83 958 | 141 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
OC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røysi Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard André Simonsen | Chief Executive Officer | 0 companies |
| Ole Christian Melhus | Chief Executive Officer | 0 companies |
| Bård Martin Mikkelsen | Chairman | 0 companies |
| Atle Klette Jensen | Board of Directors | 0 companies |
| Ragnar Thor Grundtvig Søegaard | Board of Directors | 0 companies |
| Tor Eirik Larheim | Board of Directors | 0 companies |
| Tor Eirik Hegna Larheim | Board of Directors | 0 companies |
| Anne Line Røysi | Chairman | 0 companies |