| Revenue | NOK 13,1M | -15% |
| EBITDA | NOK -109K | +21% |
| Net profit | NOK -146K | +28% |
| Total assets | NOK 4,1M | -7% |
| Equity | NOK 1,9M | -7% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 575 | 16 726 | 15 820 | 15 437 | 13 093 |
| Staff expenses | −6 480 | −5 403 | −5 020 | −5 597 | −4 675 |
| EBITDA | 2 368 | −266 | 1 054 | −137 | −109 |
| Depreciation & amort. | −148 | −122 | −104 | −56 | −36 |
| EBIT | 2 220 | −389 | 950 | −193 | −145 |
| Net financials | 24 | −18 | 697 | −11 | −1 |
| Profit before tax | 2 243 | −407 | 1 647 | −204 | −146 |
| Tax | 103 | −0 | 141 | −0 | −0 |
| Net profit | 2 140 | −407 | 1 505 | −204 | −146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 427 | 6 525 | 4 923 | 4 378 | 4 073 |
| Equity | 4 312 | 3 905 | 2 210 | 2 006 | 1 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 115 | 2 620 | 2 713 | 2 371 | 2 212 |
| Total debt | 3 115 | 2 620 | 2 713 | 2 371 | 2 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WC Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 1989 – 2022 | |
| Board of Directors | 1989 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67% | 66.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Watcharee Chinngooluam | Chief Executive Officer | 0 companies |
| Richard Skjervstad | Board of Directors | 0 companies |
| Geir Roar Skjervstad | Board of Directors | 0 companies |
| Otto Skjervstad | Board of Directors | 0 companies |
| Rune Skjervstad | Board of Directors | 0 companies |
| Alexander Skjervstad | Chairman | 0 companies |