| Revenue | NOK 380K | +27% |
| EBITDA | NOK 52K | +993% |
| Net profit | NOK -556K | -1753% |
| Total assets | NOK 6,7M | -28% |
| Equity | NOK 6,5M | -20% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 424 | 390 | 354 | 296 | 297 | 333 | 320 | 336 | 291 | 329 | 289 | 1 427 | 270 | 265 | 299 | 380 |
| Staff expenses | −150 | 1 | −44 | −374 | −9 | −51 | −49 | −31 | −82 | −0 | −0 | −93 | −868 | −25 | −40 | −120 | −157 |
| EBITDA | 234 | 335 | 261 | −146 | 202 | 152 | 106 | 56 | 88 | −56 | 118 | 30 | 183 | 105 | 52 | −6 | 52 |
| Depreciation & amort. | −0 | −0 | −4 | −3 | −3 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −623 |
| EBIT | 234 | 335 | 257 | −149 | 199 | 141 | 106 | 56 | 88 | −56 | 118 | 30 | 183 | 105 | 52 | −6 | −571 |
| Net financials | −552 | 169 | −5 | 23 | 217 | 94 | −111 | −94 | −69 | −77 | −74 | −81 | 17 | 15 | 28 | 49 | 34 |
| Profit before tax | −318 | 504 | 252 | −127 | 416 | 235 | −5 | −38 | 19 | −133 | 44 | −51 | 200 | 120 | 80 | 43 | −537 |
| Tax | 73 | 98 | 76 | −7 | 24 | 37 | −1 | −9 | 8 | −7 | −0 | −0 | 25 | 26 | 18 | 9 | 19 |
| Net profit | −391 | 406 | 176 | −119 | 392 | 198 | −4 | −29 | 11 | −126 | 44 | −51 | 175 | 94 | 62 | 34 | −556 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 609 | 4 061 | 4 184 | 4 162 | 4 408 | 7 622 | 7 563 | 7 061 | 7 191 | 7 059 | 7 111 | 7 182 | 9 139 | 9 072 | 9 167 | 9 237 | 6 680 |
| Equity | 2 330 | 2 736 | 2 912 | 2 793 | 3 185 | 3 383 | 3 379 | 3 350 | 3 361 | 3 234 | 3 279 | 3 228 | 8 872 | 8 965 | 9 028 | 8 038 | 6 454 |
| Long-term debt | 1 104 | 1 115 | 0 | 0 | 20 | 3 009 | 2 976 | 2 509 | 2 567 | 2 523 | 2 586 | 2 650 | 60 | 20 | 0 | 0 | 0 |
| Short-term debt | 175 | 209 | 1 236 | 1 340 | 1 203 | 1 230 | 1 208 | 1 202 | 1 264 | 1 302 | 1 247 | 1 303 | 208 | 86 | 139 | 1 199 | 226 |
| Total debt | 1 279 | 1 325 | 1 272 | 1 369 | 1 223 | 4 239 | 4 184 | 3 711 | 3 830 | 3 825 | 3 833 | 3 954 | 268 | 106 | 139 | 1 199 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.2% | 33.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mildrid Helene Unhjem Johansen | Deputy Member | 0 companies |
| Per Einar Unhjem Johansen | Chairman | 0 companies |