| Revenue | NOK 127,5M | -12% |
| EBITDA | NOK -12,7M | -137% |
| Net profit | NOK -15,6M | -181% |
| Total assets | NOK 76M | +50% |
| Equity | NOK 11,9M | +0% |
| Employees | 141 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 054 | 120 836 | 127 183 | 126 553 | 110 931 | 126 139 | 126 439 | 133 977 | 157 364 | 164 665 | 174 625 | 168 565 | 68 666 | 87 607 | 140 243 | 144 181 | 127 453 |
| Staff expenses | −28 291 | −30 438 | −32 222 | −31 234 | −31 394 | −35 446 | −36 551 | −28 330 | −30 956 | −31 887 | −35 797 | −37 437 | −19 474 | −19 658 | −33 093 | −34 249 | −30 089 |
| EBITDA | 21 701 | 14 856 | 10 069 | 14 667 | −33 355 | −3 941 | −16 620 | −24 639 | 16 989 | 20 675 | 21 032 | 10 324 | −22 838 | −44 629 | −12 023 | 33 905 | −12 692 |
| Depreciation & amort. | −2 530 | −3 976 | −3 900 | −4 001 | −3 955 | −5 006 | −5 117 | −6 439 | −6 254 | −6 227 | −5 794 | −5 644 | −5 064 | −4 032 | −2 793 | −8 758 | −6 176 |
| EBIT | 19 171 | 10 880 | 6 169 | 10 666 | −37 309 | −8 947 | −21 736 | −31 077 | 10 736 | 14 448 | 15 238 | 4 680 | −27 902 | −48 661 | −14 816 | 25 147 | −18 868 |
| Net financials | 1 496 | 280 | −15 | 74 | −668 | −2 257 | −701 | −1 154 | −769 | 100 | 253 | 298 | −145 | −536 | −1 305 | −382 | −1 166 |
| Profit before tax | 20 667 | 11 160 | 6 155 | 10 740 | −37 977 | −11 204 | −22 438 | −32 232 | 9 966 | 14 548 | 15 491 | 4 978 | −28 048 | −49 197 | −16 120 | 24 765 | −20 034 |
| Tax | 5 867 | 3 178 | 1 796 | 3 050 | −11 623 | −3 052 | −6 035 | −8 570 | 2 499 | 3 598 | 3 681 | 1 111 | −6 165 | −10 820 | −3 537 | 5 456 | −4 399 |
| Net profit | 14 800 | 7 982 | 4 359 | 7 690 | −26 354 | −8 152 | −16 403 | −23 661 | 7 467 | 10 950 | 11 811 | 3 868 | −21 883 | −38 378 | −12 584 | 19 309 | −15 634 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 645 | 28 620 | 27 737 | 33 165 | 72 707 | 37 311 | 61 030 | 73 942 | 39 259 | 48 642 | 52 833 | 37 513 | 55 053 | 72 814 | 36 191 | 50 709 | 76 049 |
| Equity | 3 813 | 3 844 | 3 163 | 7 252 | 8 182 | 7 950 | 8 337 | 9 496 | 9 838 | 9 767 | 9 643 | 9 611 | 7 306 | 7 538 | 8 215 | 11 924 | 11 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 832 | 24 776 | 23 942 | 25 570 | 64 325 | 29 272 | 52 671 | 64 446 | 29 421 | 38 874 | 43 190 | 27 902 | 47 747 | 65 276 | 27 976 | 38 785 | 64 160 |
| Total debt | 31 832 | 24 776 | 23 942 | 25 570 | 64 325 | 29 272 | 52 671 | 64 446 | 29 421 | 38 874 | 43 190 | 27 902 | 47 747 | 65 276 | 27 976 | 38 785 | 64 160 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |