| Revenue | NOK 48,6M | +94% |
| EBITDA | NOK 1,9M | +107% |
| Net profit | NOK -6,7M | +74% |
| Total assets | NOK 15,2M | +77% |
| Equity | NOK -72,5M | -5% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 45 332 | 32 592 | 32 469 | 24 998 | 48 565 |
| Staff expenses | −28 265 | −24 208 | −24 658 | −32 028 | −37 237 |
| EBITDA | −392 | −18 495 | −10 877 | −27 501 | 1 868 |
| Depreciation & amort. | −512 | −61 | −32 408 | −49 | −3 073 |
| EBIT | −904 | −18 556 | −43 285 | −27 550 | −1 205 |
| Net financials | 1 669 | 1 590 | 1 632 | 2 395 | −2 128 |
| Profit before tax | 765 | −16 966 | −41 653 | −25 154 | −3 332 |
| Tax | 54 | −714 | 5 507 | −0 | −0 |
| Net profit | 711 | −16 252 | −47 160 | −25 154 | −6 665 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 39 337 | 38 476 | 7 909 | 8 548 | 15 163 |
| Equity | 19 404 | 3 152 | −44 003 | −69 157 | −72 489 |
| Long-term debt | 0 | 0 | 43 358 | 59 476 | 66 705 |
| Short-term debt | 19 446 | 34 954 | 7 833 | 17 559 | 20 277 |
| Total debt | 19 446 | 34 954 | 51 191 | 77 035 | 86 982 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Deputy Member | Deputy Member | 2019 – 2023 |
HR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.36% | 81.36% | 2022 | |
| Company | 13.64% | 13.64% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Johanna De Jong | Deputy Member | 0 companies |
| Haakon Ragnvald Borge Hammer | Chief Executive Officer | 0 companies |
| Nils Christian Bergene | Board of Directors | 0 companies |
| Gunnar Rydning | Board of Directors | 0 companies |
| Caroline Figenschou Tidemand | Board of Directors | 0 companies |
| Christian Styrman Andersen | Chairman | 0 companies |