| Revenue | NOK 317,5M | +11% |
| EBITDA | NOK 5,1M | +3% |
| Net profit | NOK 14M | +58% |
| Total assets | NOK 94,6M | +19% |
| Equity | NOK 51,9M | +37% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 193 | 271 775 | 340 773 | 501 389 | 449 029 | 393 792 | 361 956 | 462 450 | 462 910 | 396 019 | 326 534 | 260 055 | 267 844 | 238 488 | 254 845 | 286 593 | 317 519 |
| Staff expenses | −30 626 | −29 077 | −102 072 | −145 059 | −130 994 | −112 652 | −81 787 | −83 639 | −91 263 | −73 617 | −51 717 | −39 015 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 904 | 11 034 | −161 098 | 162 072 | 150 505 | 162 794 | 123 590 | 133 625 | 122 209 | 99 505 | 59 521 | 6 834 | 7 855 | 7 916 | 9 359 | 4 913 | 5 075 |
| Depreciation & amort. | −1 634 | −1 660 | −4 523 | −778 732 | −100 846 | −74 384 | −56 319 | −44 026 | −11 253 | −10 752 | −10 805 | −10 758 | −10 752 | −25 854 | −97 | −185 | −239 |
| EBIT | 4 270 | 9 374 | −165 621 | −616 660 | 49 659 | 88 411 | 67 271 | 89 599 | 110 956 | 88 753 | 48 715 | −3 924 | −2 897 | −17 938 | 9 261 | 4 729 | 4 836 |
| Net financials | 14 337 | −7 639 | 51 894 | −38 367 | −36 063 | −9 027 | −1 596 | −5 515 | −408 | 2 347 | −355 | 981 | −2 496 | −2 569 | −460 | 6 805 | 9 000 |
| Profit before tax | 18 607 | 1 735 | −113 727 | −655 027 | 13 596 | 79 383 | 65 675 | 84 083 | 110 548 | 91 099 | 48 360 | −2 943 | −5 393 | −20 507 | 8 801 | 11 534 | 13 836 |
| Tax | 5 228 | 1 218 | −8 843 | 13 633 | 14 538 | 40 253 | 24 567 | 28 445 | 27 015 | 26 042 | 10 621 | −649 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 13 379 | 517 | −104 884 | −668 660 | −942 | 39 131 | 41 108 | 55 638 | 83 533 | 65 057 | 37 739 | −2 294 | −4 201 | −16 004 | 6 702 | 8 868 | 14 021 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 237 | 24 934 | 1 406 888 | 742 615 | 677 020 | 508 679 | 428 587 | 452 030 | 398 537 | 234 203 | 109 058 | 89 701 | 86 118 | 57 785 | 81 326 | 79 739 | 94 590 |
| Equity | 4 553 | 5 070 | 154 124 | −495 401 | −496 344 | 107 069 | 147 623 | 203 601 | 286 950 | 7 388 | 44 983 | 42 720 | 38 336 | 22 283 | 28 986 | 37 854 | 51 875 |
| Long-term debt | 0 | 0 | 114 382 | 63 744 | 1 054 437 | 184 321 | 183 149 | 155 400 | 13 943 | 12 644 | 9 244 | 7 773 | 5 103 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 684 | 19 864 | 1 136 325 | 1 174 272 | 118 927 | 217 134 | 96 754 | 93 024 | 97 644 | 214 171 | 54 831 | 39 208 | 42 679 | 35 501 | 52 340 | 41 886 | 42 715 |
| Total debt | 40 684 | 19 864 | 1 250 707 | 1 238 016 | 1 173 364 | 401 455 | 279 903 | 248 425 | 111 587 | 226 815 | 64 075 | 46 981 | 47 782 | 35 501 | 52 340 | 41 886 | 42 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Refinitiv Uk Holding Ltd (Row) | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 | |
Refinitiv Uk Holding Ltd Row | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hæge Fjellheim | Board of Directors | 0 companies |
| Rune Knatterud | Chairman | 0 companies |
| Ole Tom Djupskås | Board of Directors | 0 companies |