| Revenue | NOK 15,2M | +10% |
| EBITDA | NOK 3,4M | -22% |
| Net profit | NOK 2,6M | +118% |
| Total assets | NOK 17,6M | +8% |
| Equity | NOK 13,1M | +16% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 794 | 5 050 | 5 925 | 6 700 | 7 003 | 7 300 | 7 997 | 8 073 | 8 401 | 8 503 | 10 247 | 11 421 | 10 899 | 10 743 | 12 222 | 13 832 | 15 183 |
| Staff expenses | −2 545 | −1 961 | −2 702 | −3 261 | −3 470 | −3 605 | −4 244 | −4 102 | −4 332 | −4 643 | −6 021 | −6 835 | −6 454 | −5 968 | −6 618 | −7 700 | −9 191 |
| EBITDA | 1 276 | 2 062 | 2 320 | 2 241 | 2 203 | 2 419 | 2 172 | 2 484 | 2 919 | 2 287 | 2 203 | 2 080 | 2 543 | 2 907 | 3 632 | 4 329 | 3 374 |
| Depreciation & amort. | −86 | −189 | −55 | −55 | −55 | −55 | −122 | −132 | −132 | −134 | −21 | −83 | −123 | −92 | −62 | −100 | −100 |
| EBIT | 1 189 | 1 872 | 2 265 | 2 186 | 2 148 | 2 364 | 2 050 | 2 352 | 2 787 | 2 153 | 2 182 | 1 996 | 2 420 | 2 815 | 3 570 | 4 229 | 3 274 |
| Net financials | 200 | 196 | 235 | 240 | 242 | 418 | 324 | 334 | 627 | 815 | −371 | 1 715 | 1 984 | 2 543 | −2 136 | −2 225 | 252 |
| Profit before tax | 1 389 | 2 068 | 2 501 | 2 425 | 2 390 | 2 782 | 2 374 | 2 686 | 3 414 | 2 968 | 1 811 | 3 711 | 4 403 | 5 358 | 1 434 | 2 004 | 3 526 |
| Tax | 406 | 585 | 669 | 680 | 705 | 763 | 654 | 749 | 756 | 628 | 480 | 535 | 512 | 634 | 757 | 815 | 938 |
| Net profit | 983 | 1 483 | 1 832 | 1 746 | 1 685 | 2 019 | 1 719 | 1 937 | 2 658 | 2 340 | 1 331 | 3 176 | 3 892 | 4 724 | 677 | 1 189 | 2 588 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 663 | 3 057 | 3 656 | 4 095 | 4 813 | 5 833 | 7 131 | 8 548 | 9 389 | 11 771 | 13 210 | 16 783 | 20 911 | 24 661 | 23 594 | 16 305 | 17 636 |
| Equity | 370 | 353 | 485 | 731 | 1 716 | 3 335 | 4 554 | 4 491 | 7 149 | 9 490 | 10 820 | 13 996 | 17 888 | 19 612 | 15 089 | 11 278 | 13 066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 499 | 0 | 0 |
| Short-term debt | 2 292 | 2 704 | 3 171 | 3 365 | 3 097 | 2 498 | 2 577 | 4 057 | 2 240 | 2 281 | 2 373 | 2 787 | 3 024 | 5 049 | 8 006 | 5 027 | 4 570 |
| Total debt | 2 292 | 2 704 | 3 171 | 3 365 | 3 097 | 2 498 | 2 577 | 4 057 | 2 240 | 2 281 | 2 390 | 2 787 | 3 024 | 5 049 | 8 505 | 5 027 | 4 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eidy Skallist | Chairman | 0 companies |