| Revenue | NOK 7,4M | +23% |
| EBITDA | NOK -974K | -1090% |
| Net profit | NOK -1M | -24676% |
| Total assets | NOK 1,3M | -48% |
| Equity | NOK -538K | -208% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 948 | 10 857 | 9 321 | 12 016 | 14 879 | 17 705 | 10 731 | 9 586 | 10 791 | 10 412 | 11 276 | 8 002 | 4 283 | 6 226 | 6 414 | 6 024 | 7 415 |
| Staff expenses | −7 087 | −5 313 | −3 684 | −3 396 | −4 965 | −6 544 | −5 856 | −5 552 | −5 261 | −4 766 | −5 626 | −5 929 | −3 353 | −4 653 | −4 263 | −4 250 | −4 815 |
| EBITDA | 4 256 | 1 958 | 402 | 1 626 | 2 785 | 2 787 | −615 | −1 125 | −927 | 521 | 585 | −1 598 | −676 | −1 208 | −130 | 98 | −974 |
| Depreciation & amort. | −709 | −782 | −1 040 | −804 | −743 | −787 | −609 | −379 | −293 | −221 | −67 | −62 | −64 | −74 | −46 | −15 | −20 |
| EBIT | 3 547 | 1 175 | −638 | 822 | 2 042 | 2 000 | −1 224 | −1 504 | −1 220 | 300 | 518 | −1 660 | −739 | −1 283 | −175 | 83 | −994 |
| Net financials | 22 | 34 | 8 | −8 | 45 | 119 | 173 | 61 | 85 | 118 | −108 | 137 | −373 | −42 | −116 | −79 | −42 |
| Profit before tax | 3 569 | 1 210 | −630 | 814 | 2 087 | 2 119 | −1 051 | −1 442 | −1 135 | 418 | 410 | −1 523 | −1 112 | −1 324 | −292 | 4 | −1 037 |
| Tax | 984 | 215 | −136 | 238 | 673 | 783 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 585 | 995 | −494 | 575 | 1 413 | 1 336 | −1 051 | −1 442 | −1 135 | 418 | 410 | −1 523 | −1 112 | −1 324 | −292 | 4 | −1 037 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 297 | 7 897 | 6 572 | 7 875 | 9 971 | 13 646 | 9 788 | 8 089 | 7 407 | 8 112 | 8 671 | 7 516 | 4 013 | 2 991 | 2 157 | 2 477 | 1 288 |
| Equity | 6 921 | 5 715 | 5 221 | 5 797 | 7 210 | 8 546 | 7 495 | 6 053 | 4 918 | 5 336 | 5 746 | 3 223 | 2 111 | 786 | 495 | 499 | −538 |
| Long-term debt | 0 | 0 | 0 | 0 | 151 | 128 | 105 | 78 | 49 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 050 | 2 008 | 1 351 | 1 905 | 2 610 | 4 973 | 2 188 | 1 958 | 2 440 | 2 761 | 2 925 | 4 293 | 1 903 | 2 205 | 1 663 | 1 978 | 1 826 |
| Total debt | 4 376 | 2 181 | 1 351 | 2 079 | 2 761 | 5 100 | 2 293 | 2 036 | 2 489 | 2 775 | 2 925 | 4 293 | 1 903 | 2 205 | 1 663 | 1 978 | 1 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Arne Rogne | Chief Executive Officer | 0 companies |
| Alf Bjørnerud | Board of Directors | 0 companies |
| Henrik Ranheim | Chairman | 0 companies |
| Jon Nikolai Rønningen | Chairman | 0 companies |