| Revenue | NOK 1,5M | +4% |
| EBITDA | NOK 1,3M | +10% |
| Net profit | NOK 62K | +2893% |
| Total assets | NOK 20,3M | -1% |
| Equity | NOK 5,4M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 384 | 1 318 | 1 333 | 1 399 | 1 455 |
| Staff expenses | −0 | −0 | −0 | −30 | −0 |
| EBITDA | 693 | 658 | 1 115 | 1 140 | 1 253 |
| Depreciation & amort. | −315 | −378 | −376 | −420 | −423 |
| EBIT | 378 | 280 | 738 | 721 | 830 |
| Net financials | −451 | −361 | −502 | −710 | −751 |
| Profit before tax | −73 | −81 | 236 | 11 | 79 |
| Tax | −16 | 26 | 52 | 9 | 17 |
| Net profit | −57 | −107 | 184 | 2 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 315 | 21 210 | 20 986 | 20 448 | 20 255 |
| Equity | 512 | 5 109 | 5 293 | 5 295 | 5 357 |
| Long-term debt | 13 719 | 15 942 | 15 427 | 14 904 | 14 379 |
| Short-term debt | 84 | 159 | 266 | 249 | 519 |
| Total debt | 13 803 | 16 101 | 15 694 | 15 153 | 14 898 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Rupsys-Tandberg | Chief Executive Officer | 0 companies |
| Rolf Mikkelsen | Chief Executive Officer | 0 companies |
| Børre Jensen | Board of Directors | 0 companies |
| Tadas Rupsys-Tandberg | Board of Directors | 0 companies |