| Revenue | NOK 48,9M | +6% |
| EBITDA | NOK 10,8M | +7% |
| Net profit | NOK 8,1M | +46% |
| Total assets | NOK 13,6M | -42% |
| Equity | NOK 4,5M | -64% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 722 | 46 910 | 47 107 | 46 281 | 48 854 |
| Staff expenses | −22 884 | −26 527 | −27 630 | −27 109 | −28 763 |
| EBITDA | 7 609 | 11 393 | 10 189 | 10 068 | 10 772 |
| Depreciation & amort. | −3 013 | −2 996 | −2 877 | −3 180 | −2 961 |
| EBIT | 4 596 | 8 397 | 7 312 | 6 888 | 7 811 |
| Net financials | 531 | 18 | 146 | 221 | 2 031 |
| Profit before tax | 5 127 | 8 415 | 7 458 | 7 110 | 9 841 |
| Tax | 996 | 1 852 | 1 644 | 1 569 | 1 742 |
| Net profit | 4 131 | 6 563 | 5 814 | 5 540 | 8 099 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 087 | 23 657 | 21 930 | 23 518 | 13 636 |
| Equity | 9 609 | 10 972 | 13 786 | 12 326 | 4 458 |
| Long-term debt | 5 524 | 2 090 | 0 | 0 | 0 |
| Short-term debt | 7 954 | 10 595 | 8 144 | 11 191 | 9 178 |
| Total debt | 13 478 | 12 685 | 8 144 | 11 191 | 9 178 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Chief Executive Officer | Chief Executive Officer | 2025 |
SE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Erik Wie | Chief Executive Officer | 0 companies |
| Stein Edvard Seim | Chief Executive Officer | 0 companies |
| Ole Christian Andersen | Chairman | 0 companies |
| Terje Aasheim | Board of Directors | 0 companies |
| Tarjei Sporastøyl | Board of Directors | 0 companies |
| Erik Evjen | Chairman | 0 companies |
| Einar Feste | Board of Directors | 0 companies |
| Alexander Andre Bjerkeland Bårtvedt | Board of Directors | 0 companies |