| Revenue | NOK 32,4M | +47% |
| EBITDA | NOK 6,4M | +103% |
| Net profit | NOK 2,2M | +1911% |
| Total assets | NOK 26,2M | +22% |
| Equity | NOK 1,5M | -17% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 414 | 4 305 | 13 155 | 22 032 | 32 395 |
| Staff expenses | −4 672 | −3 933 | −5 917 | −9 488 | −9 905 |
| EBITDA | −5 383 | −3 525 | −149 | 3 144 | 6 371 |
| Depreciation & amort. | −226 | −416 | −2 190 | −3 152 | −3 527 |
| EBIT | −5 609 | −3 941 | −2 340 | −8 | 2 844 |
| Net financials | −3 | −3 | −6 | 141 | 31 |
| Profit before tax | −5 613 | −3 944 | −2 346 | 133 | 2 875 |
| Tax | −1 232 | −864 | −507 | 22 | 642 |
| Net profit | −4 380 | −3 080 | −1 839 | 111 | 2 233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 688 | 10 548 | 22 502 | 21 523 | 26 192 |
| Equity | 1 348 | 1 185 | 1 649 | 1 760 | 1 457 |
| Long-term debt | 6 738 | 6 421 | 18 554 | 17 454 | 18 324 |
| Short-term debt | 1 603 | 2 942 | 2 299 | 2 310 | 6 410 |
| Total debt | 8 340 | 9 363 | 20 853 | 19 763 | 24 734 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2024 |
SA Deputy Member | Deputy Member | 2023 |
| Former (3) | ||
KO Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
SL Deputy Member | Deputy Member | 2023 – 2023 |
RH Deputy Member | Deputy Member | 1993 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Hamre | Chief Executive Officer | 0 companies |
| Kurt Otto Hamre | Chief Executive Officer | 0 companies |
| Stian Liland Henriksen | Deputy Member | 0 companies |
| Rigmor Hamre | Deputy Member | 0 companies |
| Stian Alfredsen Henriksen | Deputy Member | 0 companies |
| Glenn Marius Hamre | Board of Directors | 0 companies |