| Revenue | NOK 115,8M | -9% |
| EBITDA | NOK 11M | -26% |
| Net profit | NOK 2,4M | -75% |
| Total assets | NOK 54M | -30% |
| Equity | NOK 23,8M | -18% |
| Employees | 201 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 979 | 64 290 | 117 113 | 126 770 | 115 772 |
| Staff expenses | −9 864 | −15 519 | −24 112 | −39 594 | −39 173 |
| EBITDA | 10 223 | 14 937 | 24 471 | 14 787 | 10 966 |
| Depreciation & amort. | −4 247 | −15 675 | −3 538 | −3 643 | −3 500 |
| EBIT | 5 977 | −738 | 20 933 | 11 144 | 7 466 |
| Net financials | −269 | −530 | −481 | 538 | 1 087 |
| Profit before tax | 5 708 | −1 268 | 20 452 | 11 682 | 8 553 |
| Tax | 1 184 | −268 | 3 612 | 2 284 | 6 167 |
| Net profit | 4 524 | −1 000 | 16 840 | 9 398 | 2 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 865 | 45 835 | 75 182 | 77 612 | 53 951 |
| Equity | 17 212 | 17 212 | 19 518 | 28 915 | 23 798 |
| Long-term debt | 12 033 | 19 593 | 32 185 | 23 202 | 9 775 |
| Short-term debt | 13 620 | 9 030 | 23 479 | 25 495 | 20 377 |
| Total debt | 25 652 | 28 623 | 55 664 | 48 696 | 30 152 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Havig Gjelseth | Chief Executive Officer | 0 companies |
| Tone Wicklund-Hansen | Chief Executive Officer | 0 companies |
| Lars Mikael Forselius | Board of Directors | 0 companies |
| Anniken Havig-Gjelseth | Board of Directors | 0 companies |
| Markus Almåsvold Gjelseth | Board of Directors | 0 companies |
| Fridtjof Havig-Gjelseth | Board of Directors | 0 companies |
| Inge Nygaard | Board of Directors | 0 companies |
| Vegard Hafsteen | Board of Directors | 0 companies |
| Adriano Paolo Capoferro | Board of Directors | 0 companies |
| Kristin Gjesvik Havig-Gjelseth | Chairman | 0 companies |