| Revenue | NOK 27,1M | -13% |
| EBITDA | NOK -463K | -171% |
| Net profit | NOK -323K | -143% |
| Total assets | NOK 9,7M | -9% |
| Equity | NOK 4,2M | -7% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 101 | 12 443 | 7 191 | 9 227 | 14 763 | 13 150 | 13 749 | 17 676 | 19 973 | 26 818 | 24 339 | 31 076 | 35 195 | 24 081 | 23 219 | 31 265 | 27 143 |
| Staff expenses | −7 513 | −7 760 | −5 291 | −5 928 | −8 397 | −8 355 | −9 233 | −10 333 | −11 695 | −14 830 | −15 387 | −16 063 | −17 756 | −17 622 | −16 859 | −16 652 | −16 608 |
| EBITDA | 605 | 689 | −584 | −128 | 1 608 | −514 | 519 | 821 | 1 238 | 1 356 | 1 510 | 1 305 | 1 950 | −1 274 | −1 099 | 650 | −463 |
| Depreciation & amort. | −76 | −64 | −67 | −18 | −17 | −26 | −38 | −75 | −80 | −116 | −192 | −61 | −89 | −11 | −20 | −0 | −0 |
| EBIT | 529 | 625 | −651 | −145 | 1 591 | −540 | 481 | 745 | 1 158 | 1 240 | 1 318 | 1 243 | 1 861 | −1 285 | −1 118 | 650 | −463 |
| Net financials | 84 | 38 | 29 | 22 | 40 | 48 | 31 | 20 | 13 | 14 | 51 | 66 | 70 | 85 | 66 | 97 | 141 |
| Profit before tax | 613 | 664 | −622 | −123 | 1 632 | −492 | 512 | 766 | 1 171 | 1 254 | 1 369 | 1 310 | 1 931 | −1 200 | −1 052 | 747 | −323 |
| Tax | 186 | 178 | −0 | −0 | 289 | −0 | 9 | 211 | 347 | 269 | 345 | 298 | 432 | −0 | −0 | −0 | −0 |
| Net profit | 427 | 486 | −622 | −123 | 1 343 | −492 | 503 | 555 | 824 | 985 | 1 024 | 1 012 | 1 499 | −1 200 | −1 052 | 747 | −323 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 414 | 5 194 | 3 133 | 3 799 | 6 608 | 5 172 | 6 249 | 6 937 | 8 565 | 10 081 | 10 625 | 12 322 | 15 629 | 9 474 | 8 931 | 10 737 | 9 723 |
| Equity | 1 952 | 2 438 | 1 816 | 1 648 | 3 021 | 2 478 | 2 858 | 3 136 | 3 547 | 4 069 | 4 599 | 5 598 | 6 513 | 4 878 | 3 793 | 4 484 | 4 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 462 | 2 756 | 1 318 | 2 152 | 3 587 | 2 695 | 3 391 | 3 802 | 5 018 | 6 011 | 6 026 | 6 723 | 9 116 | 4 596 | 5 139 | 6 253 | 5 562 |
| Total debt | 2 462 | 2 756 | 1 318 | 2 152 | 3 587 | 2 695 | 3 391 | 3 802 | 5 018 | 6 011 | 6 026 | 6 723 | 9 116 | 4 596 | 5 139 | 6 253 | 5 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2025 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MG Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.5% | 21.5% | 2024 | |
| Individual | 15.9% | 15.9% | 2024 | |
| Individual | 13.2% | 13.2% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 8.7% | 8.7% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.8% | 6.8% | 2024 | |
Arkitektskap As | Company | 2.6% | 2.6% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Semb Simensen | Deputy Member | 0 companies |
| Ingvild Røsholt | Chief Executive Officer | 0 companies |
| Marion Gardette | Deputy Member | 0 companies |
| Knut Øystein Holli | Chairman | 0 companies |