| Revenue | NOK 109,7M | -5% |
| EBITDA | NOK -3,5M | -704% |
| Net profit | NOK -4,4M | -218% |
| Total assets | NOK 38,6M | -30% |
| Equity | NOK 22,3M | -16% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 162 117 | 139 059 | 142 581 | 114 921 | 109 730 |
| Staff expenses | −15 539 | −16 220 | −15 891 | −15 281 | −15 908 |
| EBITDA | 2 198 | −169 | 1 093 | −437 | −3 516 |
| Depreciation & amort. | −545 | −435 | −421 | −338 | −355 |
| EBIT | 1 653 | −604 | 672 | −775 | −3 871 |
| Net financials | −440 | −491 | −125 | −599 | −502 |
| Profit before tax | 1 213 | −1 095 | 548 | −1 375 | −4 373 |
| Tax | 323 | −0 | −0 | −0 | −0 |
| Net profit | 890 | −1 095 | 548 | −1 375 | −4 373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 609 | 45 986 | 53 904 | 55 350 | 38 633 |
| Equity | 28 636 | 27 541 | 28 089 | 26 714 | 22 341 |
| Long-term debt | 9 384 | 9 173 | 9 024 | 0 | 0 |
| Short-term debt | 26 589 | 9 272 | 16 792 | 19 477 | 6 995 |
| Total debt | 35 973 | 18 445 | 25 816 | 28 636 | 16 291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Mellingen | Chief Executive Officer | 0 companies |
| Steinar Mellingen | Board of Directors | 0 companies |
| Margunn Mellingen | Chairman | 0 companies |