| Revenue | NOK 920K | +30% |
| EBITDA | NOK -14K | -548% |
| Net profit | NOK -11K | -696% |
| Total assets | NOK 336K | +81% |
| Equity | NOK 85K | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 242 | 1 113 | 1 951 | 1 524 | 793 | 284 | 211 | 353 | 960 | 862 | 1 036 | 1 698 | 1 061 | 1 016 | 834 | 339 | 707 | 920 |
| Staff expenses | −501 | −734 | −648 | −742 | −302 | −159 | −24 | −227 | −520 | −627 | −501 | −667 | −878 | −136 | −0 | −0 | −0 | −0 |
| EBITDA | 365 | −90 | 53 | 64 | −20 | −73 | 2 | −64 | −71 | −79 | 79 | 526 | −214 | 49 | 113 | 130 | 3 | −14 |
| Depreciation & amort. | −18 | −48 | −44 | −26 | −0 | −0 | −0 | −5 | −8 | −11 | −11 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 347 | −137 | 9 | 38 | −20 | −73 | 2 | −69 | −79 | −90 | 68 | 518 | −214 | 49 | 113 | 130 | 3 | −14 |
| Net financials | −3 | 6 | −40 | 9 | −1 | −0 | −0 | 5 | −23 | −140 | −69 | −34 | −1 | −2 | −64 | −46 | −5 | 2 |
| Profit before tax | 344 | −131 | −31 | 47 | −22 | −73 | 2 | −64 | −102 | −230 | −2 | 484 | −215 | 47 | 49 | 84 | −1 | −11 |
| Tax | 60 | −31 | −0 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 45 | 3 | −31 | 15 | 18 | −0 | −0 |
| Net profit | 284 | −100 | −31 | 29 | −22 | −73 | 2 | −64 | −102 | −230 | −2 | 439 | −218 | 78 | 35 | 66 | −1 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 632 | 524 | 549 | 306 | 180 | 160 | 277 | 679 | 316 | 193 | 1 511 | 1 604 | 848 | 367 | 205 | 186 | 336 |
| Equity | 290 | 190 | — | 188 | 167 | 94 | 96 | 32 | −71 | −301 | −302 | 137 | −81 | −3 | 32 | 97 | 96 | 85 |
| Long-term debt | 0 | 9 | 135 | 138 | 38 | 38 | 38 | 167 | 535 | 423 | 352 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 433 | 230 | 223 | 102 | 49 | 27 | 78 | 215 | 193 | 143 | 1 348 | 1 685 | 851 | 335 | 108 | 90 | 252 |
| Total debt | 321 | 442 | 365 | 360 | 139 | 87 | 64 | 245 | 750 | 616 | 495 | 1 374 | 1 685 | 851 | 335 | 108 | 90 | 252 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Georg Koestler | Chairman | 0 companies |
| Lucrezia Barbara Biteete | Board of Directors | 0 companies |