| Revenue | NOK 303K | +11% |
| EBITDA | NOK -223K | -17% |
| Net profit | NOK -54K | -115% |
| Total assets | NOK 4M | +12% |
| Equity | NOK 3,8M | +15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 803 | 316 | 265 | 273 | 303 |
| Staff expenses | −404 | −215 | −300 | −317 | −305 |
| EBITDA | −286 | −91 | −173 | −191 | −223 |
| Depreciation & amort. | −0 | −13 | −16 | −16 | −3 |
| EBIT | −286 | −104 | −188 | −206 | −225 |
| Net financials | 764 | 397 | 188 | 572 | 171 |
| Profit before tax | 478 | 294 | −0 | 366 | −54 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 478 | 294 | −0 | 366 | −54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 330 | 3 354 | 3 191 | 3 531 | 3 953 |
| Equity | 3 001 | 3 135 | 3 094 | 3 350 | 3 837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 220 | 97 | 181 | 116 |
| Total debt | 329 | 220 | 97 | 181 | 116 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40.08% | 40.08% | 2024 | |
| Company | 30.04% | 30.04% | 2024 | |
| Company | 9.96% | 9.96% | 2024 | |
| Individual | 9.47% | 9.47% | 2024 | |
| Individual | 3.43% | 3.43% | 2024 | |
| Individual | 2.66% | 2.66% | 2024 | |
| Company | 2.16% | 2.16% | 2024 | |
| Company | 1.46% | 1.46% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aasmund Frøseth | Board of Directors | 0 companies |
| Frode Astad Berg | Board of Directors | 0 companies |
| Jan Eirik Grønset | Chairman | 0 companies |