| Revenue | NOK 697K | +3% |
| EBITDA | NOK 98K | -34% |
| Net profit | NOK 295K | -39% |
| Total assets | NOK 3,7M | +8% |
| Equity | NOK 3,6M | +9% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 33 | 20 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 343 | 572 | 611 | 674 | 697 |
| Staff expenses | −4 | −6 | −13 | −9 | −0 | −0 | −0 | −0 | −0 | −228 | 200 | −251 | −96 | −280 | −416 | −488 | −511 |
| EBITDA | −7 | 16 | −15 | −11 | −13 | −17 | −7 | −7 | −8 | −237 | 191 | −278 | 214 | 272 | 176 | 148 | 98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | 16 | −15 | −11 | −13 | −17 | −7 | −7 | −8 | −237 | 191 | −278 | 214 | 272 | 176 | 148 | 98 |
| Net financials | −2 | 0 | 500 | 340 | 0 | 348 | 320 | 322 | 331 | 492 | −522 | 127 | 89 | 133 | 169 | 371 | 224 |
| Profit before tax | −9 | 16 | 235 | 142 | −27 | 331 | 314 | 314 | 322 | 254 | −330 | −151 | 303 | 405 | 345 | 519 | 322 |
| Tax | −2 | 4 | −0 | −0 | −0 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 60 | −7 | 38 | 27 |
| Net profit | −7 | 11 | 235 | 142 | −27 | 319 | 314 | 314 | 322 | 254 | −330 | −151 | 303 | 345 | 352 | 481 | 295 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 344 | 439 | 597 | 564 | 534 | 852 | 1 166 | 1 480 | 1 803 | 2 285 | 1 727 | 1 818 | 2 174 | 2 574 | 2 943 | 3 432 | 3 721 |
| Equity | 157 | 169 | 404 | 545 | 519 | 837 | 1 151 | 1 465 | 1 788 | 2 042 | 1 712 | 1 773 | 2 077 | 2 422 | 2 774 | 3 255 | 3 551 |
| Long-term debt | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 |
| Short-term debt | 187 | 270 | 18 | 19 | 15 | 15 | 15 | 15 | 15 | 243 | 15 | 45 | 98 | 92 | 168 | 177 | 170 |
| Total debt | 187 | 270 | 193 | 19 | 15 | 15 | 15 | 15 | 15 | 243 | 15 | 45 | 98 | 151 | 168 | 177 | 170 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
J. E. Koppernæs Invest As | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mikal Stuen | Chairman | 0 companies |