| Revenue | NOK 859K | +20% |
| EBITDA | NOK 807K | +52% |
| Net profit | NOK -201K | -136% |
| Total assets | NOK 4M | -12% |
| Equity | NOK 1,8M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 327 | 359 | 572 | 413 | 155 | 51 | 611 | 974 | 1 556 | 807 | 213 | 715 | 859 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −301 | −99 | −7 | −0 | −0 | −0 | −0 | −234 | −321 | −243 | −21 | −18 | −8 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 561 | 39 | 467 | 361 | −52 | −9 | 449 | −291 | 793 | 196 | −40 | 531 | 807 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −1 | −71 | −69 | −75 | −92 | −38 | −47 | −69 | −75 | −59 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 556 | 33 | 461 | 360 | −122 | −78 | 374 | −383 | 755 | 149 | −109 | 456 | 749 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −37 | −283 | −43 | −138 | 181 | −24 | −7 | −2 487 | 1 | 29 | 32 | 101 | −950 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 519 | −251 | 417 | 222 | 59 | −102 | 367 | −2 870 | 756 | 178 | −77 | 557 | −201 |
| Tax | −0 | −0 | −0 | −0 | −0 | 127 | 9 | 100 | 89 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 392 | −260 | 318 | 133 | 59 | −102 | 367 | −2 870 | 756 | 178 | −77 | 557 | −201 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 4 248 | 3 655 | 3 971 | 4 152 | 4 491 | 4 302 | 4 644 | 3 467 | 4 282 | 4 033 | 3 972 | 4 569 | 4 017 |
| Equity | — | — | — | — | — | 1 194 | 821 | 1 139 | 1 272 | 1 822 | 1 720 | 2 087 | 669 | 1 425 | 1 553 | 1 476 | 2 033 | 1 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 468 | 2 430 | 2 370 | 2 482 | 2 470 | 2 380 | 2 460 | 2 523 | 2 475 | 2 390 | 2 406 | 2 406 | 2 050 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 586 | 404 | 463 | 397 | 199 | 202 | 97 | 275 | 382 | 89 | 89 | 130 | 135 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3 054 | 2 834 | 2 832 | 2 880 | 2 669 | 2 582 | 2 557 | 2 798 | 2 857 | 2 479 | 2 495 | 2 536 | 2 185 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.3% | 13.3% | 2022 | |
| Individual | 13.3% | 13.3% | 2022 | |
| Individual | 13.3% | 13.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Inge Otterlei | Chairman | 0 companies |
| Einar Johansen | Deputy Chairman | 0 companies |