| Revenue | NOK 18,9M | -11% |
| EBITDA | NOK -153K | -145% |
| Net profit | NOK -408K | -891% |
| Total assets | NOK 11,7M | -2% |
| Equity | NOK 2,6M | -13% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 039 | 23 864 | 22 439 | 22 659 | 23 793 | 21 701 | 23 104 | 21 868 | 19 858 | 20 840 | 19 611 | 19 262 | 21 173 | 24 263 | 22 071 | 21 154 | 18 878 |
| Staff expenses | −3 225 | −3 267 | −3 262 | −3 308 | −3 633 | −3 790 | −3 804 | −3 533 | −3 680 | −3 339 | −3 683 | −3 519 | −3 391 | −3 770 | −3 951 | −4 115 | −4 217 |
| EBITDA | 2 098 | 2 553 | 1 672 | 1 128 | 1 399 | 651 | 969 | 1 069 | 385 | 667 | 10 | 471 | 1 715 | 2 492 | 914 | 343 | −153 |
| Depreciation & amort. | −79 | −140 | −183 | −209 | −253 | −265 | −274 | −270 | −174 | −52 | −16 | −61 | −82 | −79 | −86 | −86 | −86 |
| EBIT | 2 019 | 2 413 | 1 489 | 918 | 1 146 | 386 | 695 | 799 | 210 | 615 | −6 | 410 | 1 633 | 2 413 | 828 | 257 | −239 |
| Net financials | −108 | −35 | 230 | 26 | −10 | −19 | −71 | −106 | −78 | −90 | −34 | −69 | −90 | −72 | −107 | −194 | −285 |
| Profit before tax | 1 911 | 2 379 | 1 719 | 944 | 1 136 | 367 | 624 | 693 | 132 | 526 | −40 | 341 | 1 543 | 2 341 | 721 | 63 | −524 |
| Tax | 378 | 589 | 483 | 263 | 312 | 93 | 161 | 187 | 23 | 126 | −17 | 69 | 336 | 511 | 153 | 12 | −117 |
| Net profit | 1 533 | 1 790 | 1 236 | 681 | 825 | 275 | 463 | 506 | 109 | 399 | −23 | 272 | 1 207 | 1 831 | 568 | 52 | −408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 308 | 9 081 | 9 975 | 10 978 | 10 811 | 10 129 | 10 329 | 10 784 | 10 587 | 10 630 | 9 582 | 9 666 | 11 473 | 13 390 | 12 345 | 11 889 | 11 664 |
| Equity | 3 746 | 3 935 | 5 170 | 3 000 | 3 000 | 3 275 | 3 000 | 3 000 | 3 109 | 3 000 | 2 977 | 3 249 | 3 000 | 3 000 | 2 991 | 3 043 | 2 635 |
| Long-term debt | 1 196 | 0 | 0 | 0 | 0 | 1 282 | 961 | 650 | 350 | 0 | 0 | 22 | 1 892 | 1 609 | 1 326 | 1 032 | 5 945 |
| Short-term debt | 3 366 | 5 146 | 4 794 | 7 440 | 7 769 | 5 572 | 6 369 | 7 134 | 7 128 | 7 630 | 6 604 | 6 394 | 6 581 | 8 781 | 8 027 | 7 815 | 3 084 |
| Total debt | 4 562 | 5 146 | 4 805 | 7 978 | 7 811 | 6 855 | 7 329 | 7 784 | 7 478 | 7 630 | 6 604 | 6 416 | 8 473 | 10 390 | 9 354 | 8 847 | 9 029 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emit Rana As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Olsen | Board of Directors | 0 companies |
| Alf Helge Nerdal | Board of Directors | 0 companies |
| Arnbjørn Inge Olsen | Chairman | 0 companies |
| Halldis Marie Olsen | Board of Directors | 0 companies |
| Laila Olsen Svidal | Board of Directors | 0 companies |