| Revenue | NOK 690K | +5% |
| EBITDA | NOK 524K | +4% |
| Net profit | NOK 337K | +0% |
| Total assets | NOK 1,8M | +28% |
| Equity | NOK 1M | +99% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 151 | 1 173 | 2 858 | 659 | 690 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 023 | 1 003 | 2 654 | 504 | 524 |
| Depreciation & amort. | −452 | −392 | −115 | −115 | −115 |
| EBIT | 572 | 611 | 2 539 | 389 | 408 |
| Net financials | −103 | −88 | 11 | 45 | 23 |
| Profit before tax | 469 | 523 | 2 550 | 434 | 432 |
| Tax | 103 | 115 | 561 | 96 | 95 |
| Net profit | 366 | 408 | 1 989 | 338 | 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 231 | 6 882 | 3 178 | 1 427 | 1 829 |
| Equity | 2 409 | 817 | 806 | 508 | 1 010 |
| Long-term debt | 4 050 | 3 850 | 110 | 26 | 0 |
| Short-term debt | 773 | 2 215 | 2 262 | 892 | 819 |
| Total debt | 4 823 | 6 065 | 2 372 | 918 | 819 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Business Manager | Business Manager | 2013 |
JS Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten-Ole Holmen | Business Manager | 0 companies |
| Jørgen Skyrud Jensen | Deputy Member | 0 companies |
| Niilo Frans-Emil Paivio Nissinen | Board of Directors | 0 companies |
| Tom Erlend Kristiansen | Chairman | 0 companies |
| Einar Jørgensen | Board of Directors | 0 companies |
| Tanja Dahlberg | Board of Directors | 0 companies |
| Kjell-Ole Arvid Holmen | Board of Directors | 0 companies |