| Revenue | NOK 117,8M | +21% |
| EBITDA | NOK -482K | -116% |
| Net profit | NOK -2M | -951% |
| Total assets | NOK 42,2M | -13% |
| Equity | NOK 14,7M | -12% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 401 | 90 715 | 88 891 | 97 559 | 117 848 |
| Staff expenses | −27 605 | −28 082 | −26 762 | −28 878 | −27 625 |
| EBITDA | 4 299 | 5 558 | 1 950 | 3 094 | −482 |
| Depreciation & amort. | −142 | −192 | −267 | −410 | −1 375 |
| EBIT | 4 157 | 5 366 | 1 682 | 2 684 | −1 856 |
| Net financials | −912 | 264 | −1 109 | −2 380 | −731 |
| Profit before tax | 3 245 | 5 630 | 573 | 304 | −2 587 |
| Tax | 715 | 1 239 | 126 | 67 | −569 |
| Net profit | 2 530 | 4 391 | 447 | 237 | −2 018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 108 | 47 110 | 55 736 | 48 272 | 42 236 |
| Equity | 11 603 | 15 994 | 16 441 | 16 678 | 14 660 |
| Long-term debt | 4 500 | 4 500 | 0 | 0 | 0 |
| Short-term debt | 35 005 | 26 616 | 39 294 | 31 594 | 27 576 |
| Total debt | 39 505 | 31 116 | 39 294 | 31 594 | 27 576 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Timik Group Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Wilhelm Dahlstrøm | Chief Executive Officer | 0 companies |
| Stein Alfred Jacobsen | Chairman | 0 companies |
| Karl Filip Schönbeck | Board of Directors | 0 companies |
| Jan Johannsen | Board of Directors | 0 companies |
| Kjetil Kollstad | Board of Directors | 0 companies |