| Revenue | NOK 17,4M | +4% |
| EBITDA | NOK 492K | -50% |
| Net profit | NOK 352K | -58% |
| Total assets | NOK 4M | +12% |
| Equity | NOK 698K | +101% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 913 | 10 890 | 15 219 | 16 653 | 17 398 |
| Staff expenses | −4 735 | −3 697 | −5 106 | −5 603 | −6 074 |
| EBITDA | −1 040 | 307 | 339 | 991 | 492 |
| Depreciation & amort. | −273 | −275 | −236 | −110 | −107 |
| EBIT | −1 313 | 32 | 103 | 881 | 386 |
| Net financials | −22 | −26 | −32 | −37 | −34 |
| Profit before tax | −1 335 | 6 | 71 | 844 | 352 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 335 | 6 | 71 | 844 | 352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 215 | 3 187 | 2 630 | 3 526 | 3 956 |
| Equity | −575 | −569 | −498 | 346 | 698 |
| Long-term debt | 1 000 | 1 000 | 796 | 551 | 306 |
| Short-term debt | 2 790 | 2 756 | 2 332 | 2 628 | 2 952 |
| Total debt | 3 790 | 3 756 | 3 128 | 3 179 | 3 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 1991 |
| Former (2) | ||
IS Deputy Member | Deputy Member | 2016 – 2023 |
RS Deputy Member | Deputy Member | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Blomberg Erichsen | Chief Executive Officer | 0 companies |
| Ingun Skjevrak | Deputy Member | 0 companies |
| Ragnhild Samuelsen | Deputy Member | 0 companies |
| Erik Osjord Samuelsen | Board of Directors | 0 companies |
| Leif Kenneth Fjelde | Chairman | 0 companies |